SOUTH WEST PINNACLE EXPLORATION LTD.

NSE : SOUTHWESTBSE : 543986ISIN CODE : INE980Y01015Industry : EngineeringHouse : Private
BSE139.451.45 (+1.05 %)
PREV CLOSE ( ) 138.00
OPEN PRICE ( ) 140.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1055
TODAY'S LOW / HIGH ( )135.05 140.50
52 WK LOW / HIGH ( )95.6 167.95
NSE139.002.28 (+1.67 %)
PREV CLOSE( ) 136.72
OPEN PRICE ( ) 139.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 46450
TODAY'S LOW / HIGH( ) 136.00 140.50
52 WK LOW / HIGH ( )99.06 169
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
1334.20
1242.60
1178.60
1035.60
858.00
     Sales
421.10
267.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
913.20
975.00
1177.90
1035.10
855.90
     Revenue from property development
     Other Operational Income
0.00
0.00
0.70
0.50
2.10
Less: Excise Duty
Net Sales
1334.20
1242.60
1178.60
1035.60
858.00
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
407.50
262.60
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
407.50
262.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.80
2.30
1.00
0.90
1.10
     Electricity & Power
3.80
2.30
1.00
0.90
1.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
246.30
188.60
185.10
170.50
183.10
     Salaries, Wages & Bonus
225.80
171.20
172.70
160.20
169.70
     Contributions to EPF & Pension Funds
16.80
13.00
11.40
9.40
11.00
     Workmen and Staff Welfare Expenses
3.70
4.30
1.00
0.80
2.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
390.20
542.90
696.10
585.30
445.70
     Sub-contracted / Out sourced services
33.10
163.20
397.90
332.20
247.60
     Processing Charges
     Repairs and Maintenance
3.80
5.20
6.90
5.50
4.60
     Packing Material Consumed
     Other Mfg Exp
353.30
374.60
291.40
247.50
193.50
General and Administration Expenses
30.50
33.10
25.70
30.10
45.20
     Rent , Rates & Taxes
2.10
1.80
2.50
2.30
2.30
     Insurance
4.10
3.30
5.90
3.40
3.70
     Printing and stationery
0.90
0.90
0.90
0.70
1.20
     Professional and legal fees
11.10
14.60
8.00
14.90
19.90
     Traveling and conveyance
8.40
8.30
4.40
2.90
6.10
     Other Administration
12.30
12.60
8.50
8.90
18.00
Selling and Distribution Expenses
2.70
3.00
4.70
2.70
4.70
     Advertisement & Sales Promotion
2.70
3.00
2.70
2.70
4.70
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
2.00
0.00
0.00
Miscellaneous Expenses
5.30
6.90
15.90
9.80
16.60
     Bad debts /advances written off
2.60
2.40
5.40
0.80
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.60
0.80
     Losson foreign exchange fluctuations
1.40
     Losson sale of non-trade current investments
7.00
0.70
10.60
     Other Miscellaneous Expenses
4.70
3.50
5.20
3.80
5.20
Less: Expenses Capitalised
Total Expenditure
1086.20
1039.40
928.50
799.30
696.30
Operating Profit (Excl OI)
248.00
203.20
250.10
236.30
161.70
Other Income
24.20
41.90
27.90
28.70
16.80
     Interest Received
7.60
4.30
3.70
3.00
2.70
     Dividend Received
     Profit on sale of Fixed Assets
1.30
0.10
11.30
     Profits on sale of Investments
     Provision Written Back
15.60
6.10
     Foreign Exchange Gains
2.80
6.30
1.10
1.10
     Others
12.60
15.60
18.00
13.40
13.00
Operating Profit
272.20
245.10
278.00
265.10
178.40
Interest
86.80
60.30
50.90
55.00
51.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.50
4.10
2.60
1.70
3.80
     Other Interest
80.40
56.20
48.20
53.30
47.90
PBDT
185.40
184.70
227.10
210.10
126.70
Depreciation
87.80
71.60
74.70
78.00
68.70
Profit Before Taxation & Exceptional Items
97.60
113.10
152.40
132.10
58.00
Exceptional Income / Expenses
0.00
Profit Before Tax
109.10
117.00
150.60
133.90
58.00
Provision for Tax
26.40
27.30
41.40
31.70
21.80
     Current Income Tax
23.40
27.40
41.60
31.50
24.20
     Deferred Tax
3.50
0.10
0.30
0.50
-2.30
     Other taxes
-0.50
-0.20
-0.50
-0.30
0.00
Profit After Tax
82.70
89.70
109.20
102.20
36.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-0.20
Share of Associate
-3.30
Other Consolidated Items
Consolidated Net Profit
82.70
89.70
109.20
102.20
32.80
Adjustments to PAT
Profit Balance B/F
504.40
418.40
312.70
211.80
183.40
Appropriations
587.10
508.10
421.90
314.00
216.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5.50
3.70
3.50
1.30
4.30
Equity Dividend %
5.00
5.00
5.00
5.00
5.00
Earnings Per Share
3.00
3.00
4.00
4.00
1.00
Adjusted EPS
3.00
3.00
4.00
4.00
1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.