Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
102.40
285.50
294.00
131.30
Sales
102.40
285.50
292.80
131.30
Job Work/ Contract Receipts
Processing Charges / Service Income
0.70
Revenue from property development
Other Operational Income
0.00
0.00
0.50
0.00
0.00
Net Sales
102.40
285.50
294.00
131.30
Increase/Decrease in Stock
9.30
5.00
-20.90
Raw Material Consumed
78.90
262.20
301.70
125.30
Opening Raw Materials
40.40
109.80
Purchases Raw Materials
25.00
170.20
323.50
Closing Raw Materials
23.90
40.40
109.80
Other Direct Purchases / Brought in cost
37.30
22.50
88.00
125.30
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.00
4.70
1.60
Electricity & Power
3.00
4.70
1.60
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
34.50
34.20
8.40
0.30
0.30
Salaries, Wages & Bonus
31.20
30.90
7.10
0.30
0.30
Contributions to EPF & Pension Funds
1.10
1.30
0.40
Workmen and Staff Welfare Expenses
0.40
0.50
0.20
Other Employees Cost
1.80
1.50
0.70
0.00
0.00
Other Manufacturing Expenses
10.20
14.90
4.00
Sub-contracted / Out sourced services
10.20
14.90
4.00
Repairs and Maintenance
0.00
0.00
Packing Material Consumed
Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
14.60
22.20
7.00
3.00
2.40
Rent , Rates & Taxes
4.30
3.60
1.80
0.00
0.90
Insurance
0.80
0.30
0.20
0.00
Printing and stationery
0.30
Professional and legal fees
3.80
11.70
1.80
1.10
0.90
Traveling and conveyance
2.60
3.20
1.20
0.50
0.00
Other Administration
5.80
6.20
3.20
2.00
0.60
Selling and Distribution Expenses
4.70
19.00
1.10
3.20
0.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
4.60
13.00
0.00
0.00
0.00
Miscellaneous Expenses
1.90
1.70
1.50
0.10
0.10
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
Other Miscellaneous Expenses
1.90
1.70
1.50
0.10
0.10
Less: Expenses Capitalised
Total Expenditure
157.10
364.00
304.50
132.00
2.70
Operating Profit (Excl OI)
-54.70
-78.50
-10.50
-0.70
-2.70
Other Income
2.20
3.60
3.20
3.60
0.50
Interest Received
1.40
1.80
0.20
1.80
0.50
Profit on sale of Fixed Assets
Profits on sale of Investments
Foreign Exchange Gains
0.70
1.80
3.00
1.80
Others
0.10
0.00
0.00
0.00
0.00
Operating Profit
-52.50
-74.90
-7.30
2.90
-2.30
Interest
0.90
2.30
0.70
0.40
0.00
InterestonDebenture / Bonds
Interest on Term Loan
0.20
Intereston Fixed deposits
Bank Charges etc
0.20
0.20
0.10
0.40
0.00
Other Interest
0.60
2.00
0.60
0.00
0.00
PBDT
-53.40
-77.20
-8.00
2.60
-2.30
Depreciation
21.90
21.80
6.80
0.00
0.00
Profit Before Taxation & Exceptional Items
-75.30
-98.90
-14.80
2.50
-2.40
Exceptional Income / Expenses
Profit Before Tax
-75.30
-98.90
-14.80
2.50
-2.40
Provision for Tax
-18.80
-23.90
-3.90
0.70
-0.90
Deferred Tax
-18.80
-23.90
-3.90
0.70
-0.90
Other taxes
-18.80
-23.90
-3.90
0.70
-0.90
Profit After Tax
-56.50
-75.00
-10.90
1.90
-1.40
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-56.50
-75.00
-10.90
1.90
-1.40
Profit Balance B/F
-84.30
-9.30
1.60
-0.30
1.60
Appropriations
-140.80
-84.30
-9.30
1.60
0.20
Earnings Per Share
-5.00
-7.00
-1.00
0.00
0.00
Adjusted EPS
-5.00
-7.00
-1.00
0.00
0.00