BANCO PRODUCTS (INDIA) LTD.

NSE : BANCOINDIABSE : 500039ISIN CODE : INE213C01025Industry : Auto AncillaryHouse : MNC
BSE670.9031.15 (+4.87 %)
PREV CLOSE ( ) 639.75
OPEN PRICE ( ) 657.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 67877
TODAY'S LOW / HIGH ( )643.60 678.00
52 WK LOW / HIGH ( )292.95 678
NSE670.2529.25 (+4.56 %)
PREV CLOSE( ) 641.00
OPEN PRICE ( ) 655.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 670.25 (7134)
VOLUME 1439693
TODAY'S LOW / HIGH( ) 643.10 678.50
52 WK LOW / HIGH ( )297.5 678.5
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
27684.30
23318.20
19578.50
15325.70
14220.80
     Sales
27421.50
23005.40
19269.10
15110.30
13997.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
6.40
12.40
     Revenue from property development
     Other Operational Income
262.80
312.80
309.40
209.10
211.30
Less: Excise Duty
Net Sales
27684.30
23318.20
19578.50
15325.70
14220.80
EXPENDITURE :
Increase/Decrease in Stock
759.70
-2209.10
-1320.70
-575.90
-137.80
Raw Material Consumed
15261.50
15586.60
13010.90
9363.30
8335.00
     Opening Raw Materials
2343.60
1823.30
1591.80
1326.90
1477.90
     Purchases Raw Materials
15293.10
16106.90
13242.40
9628.30
8184.00
     Closing Raw Materials
2375.10
2343.60
1823.30
1591.80
1326.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
465.60
485.80
329.70
255.00
269.90
     Electricity & Power
465.60
485.80
329.70
255.00
269.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2818.80
2292.80
1961.00
1856.10
1917.60
     Salaries, Wages & Bonus
2642.40
2130.10
1808.80
1701.40
1746.80
     Contributions to EPF & Pension Funds
141.10
124.70
115.90
124.00
142.60
     Workmen and Staff Welfare Expenses
35.40
38.00
36.30
30.70
28.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1765.80
1482.20
1377.70
1319.90
1202.00
     Sub-contracted / Out sourced services
     Processing Charges
1285.80
1111.30
1015.20
859.80
918.30
     Repairs and Maintenance
326.30
208.60
206.90
172.40
153.40
     Packing Material Consumed
     Other Mfg Exp
153.70
162.40
155.60
287.60
130.30
General and Administration Expenses
247.90
406.00
179.20
259.80
300.70
     Rent , Rates & Taxes
47.10
33.30
62.20
129.50
121.10
     Insurance
12.50
8.50
7.50
5.80
5.10
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
138.50
329.00
73.60
88.20
140.10
     Other Administration
188.30
364.20
109.50
124.60
174.50
Selling and Distribution Expenses
1831.50
1461.40
1108.40
839.10
875.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1081.00
1014.30
862.00
612.80
639.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
750.40
447.10
246.40
226.30
236.20
Miscellaneous Expenses
310.30
171.80
214.90
227.30
236.50
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
60.20
14.80
0.70
1.30
     Losson foreign exchange fluctuations
41.80
57.80
2.60
79.80
80.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
208.20
99.20
211.50
146.20
156.10
Less: Expenses Capitalised
Total Expenditure
23461.00
19677.50
16861.10
13544.70
12999.10
Operating Profit (Excl OI)
4223.30
3640.80
2717.40
1781.00
1221.70
Other Income
377.30
156.80
51.50
90.30
251.70
     Interest Received
73.50
19.10
37.40
53.00
91.40
     Dividend Received
27.10
     Profit on sale of Fixed Assets
7.80
46.60
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
196.20
20.50
26.60
76.20
     Others
107.70
117.10
6.30
10.70
10.50
Operating Profit
4600.60
3797.60
2768.90
1871.30
1473.40
Interest
213.60
125.80
52.60
36.20
31.00
     InterestonDebenture / Bonds
     Interest on Term Loan
186.70
92.00
9.20
19.30
15.90
     Intereston Fixed deposits
     Bank Charges etc
13.40
33.60
20.80
13.60
14.30
     Other Interest
13.60
0.30
22.60
3.30
0.70
PBDT
4386.90
3671.70
2716.30
1835.10
1442.40
Depreciation
759.90
563.50
478.70
336.80
327.70
Profit Before Taxation & Exceptional Items
3627.00
3108.30
2237.60
1498.30
1114.70
Exceptional Income / Expenses
Profit Before Tax
3627.00
3108.30
2237.60
1498.30
1114.70
Provision for Tax
913.00
752.50
713.40
361.10
348.90
     Current Income Tax
1030.20
814.00
612.40
474.00
268.50
     Deferred Tax
-125.20
-21.40
101.00
-70.10
27.80
     Other taxes
8.00
-40.10
0.00
-42.70
52.70
Profit After Tax
2713.90
2355.80
1524.20
1137.20
765.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2713.90
2355.80
1524.20
1137.20
765.80
Adjustments to PAT
Profit Balance B/F
6951.30
6598.00
5216.80
4010.10
5228.20
Appropriations
9665.20
8953.80
6741.00
5147.30
5994.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1001.30
1430.40
143.00
-69.60
1983.90
Equity Dividend %
1000.00
1100.00
1000.00
100.00
1000.00
Earnings Per Share
38.00
33.00
21.00
16.00
11.00
Adjusted EPS
19.00
16.00
11.00
8.00
5.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.