CHAMBAL FERTILISERS AND CHEMICALS LTD.

NSE : CHAMBLFERTBSE : 500085ISIN CODE : INE085A01013Industry : FertilizersHouse : Birla KK
BSE404.901.65 (+0.41 %)
PREV CLOSE ( ) 403.25
OPEN PRICE ( ) 407.00
BID PRICE (QTY) 404.50 (1)
OFFER PRICE (QTY) 404.70 (1)
VOLUME 82871
TODAY'S LOW / HIGH ( )403.20 408.75
52 WK LOW / HIGH ( )250.2 439
NSE404.700.85 (+0.21 %)
PREV CLOSE( ) 403.85
OPEN PRICE ( ) 406.75
BID PRICE (QTY) 404.70 (47)
OFFER PRICE (QTY) 404.95 (525)
VOLUME 664946
TODAY'S LOW / HIGH( ) 403.10 408.70
52 WK LOW / HIGH ( )250.05 439
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
277730.00
160690.00
127190.00
122060.00
100950.00
     Sales
71780.00
47290.00
54380.00
44750.00
40970.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
205950.00
113400.00
72810.00
77310.00
59970.00
Less: Excise Duty
Net Sales
277730.00
160690.00
127190.00
122060.00
100950.00
EXPENDITURE :
Increase/Decrease in Stock
17860.00
-23270.00
3540.00
2090.00
-5110.00
Raw Material Consumed
179180.00
119300.00
69840.00
66810.00
65920.00
     Opening Raw Materials
20.00
20.00
20.00
10.00
10.00
     Purchases Raw Materials
85220.00
53690.00
29240.00
37740.00
27860.00
     Closing Raw Materials
20.00
20.00
20.00
20.00
10.00
     Other Direct Purchases / Brought in cost
93960.00
65620.00
40600.00
29070.00
38070.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
48380.00
30190.00
16460.00
21140.00
17680.00
     Electricity & Power
48380.00
30190.00
16460.00
21140.00
17680.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1910.00
1810.00
1760.00
1560.00
1270.00
     Salaries, Wages & Bonus
1720.00
1610.00
1580.00
1380.00
1120.00
     Contributions to EPF & Pension Funds
90.00
90.00
90.00
80.00
70.00
     Workmen and Staff Welfare Expenses
50.00
70.00
60.00
70.00
50.00
     Other Employees Cost
40.00
40.00
40.00
30.00
30.00
Other Manufacturing Expenses
2720.00
2380.00
2060.00
1970.00
1470.00
     Sub-contracted / Out sourced services
     Processing Charges
230.00
220.00
230.00
190.00
130.00
     Repairs and Maintenance
680.00
520.00
450.00
510.00
310.00
     Packing Material Consumed
1350.00
1270.00
1030.00
940.00
800.00
     Other Mfg Exp
470.00
380.00
350.00
330.00
230.00
General and Administration Expenses
670.00
630.00
540.00
640.00
500.00
     Rent , Rates & Taxes
80.00
120.00
110.00
240.00
250.00
     Insurance
380.00
320.00
320.00
260.00
110.00
     Printing and stationery
0.00
0.00
0.00
0.00
0.00
     Professional and legal fees
60.00
80.00
50.00
40.00
40.00
     Traveling and conveyance
110.00
70.00
40.00
80.00
80.00
     Other Administration
140.00
90.00
60.00
100.00
100.00
Selling and Distribution Expenses
7870.00
6370.00
7840.00
6860.00
6320.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
7780.00
6340.00
7790.00
6830.00
6290.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
90.00
30.00
50.00
30.00
30.00
Miscellaneous Expenses
930.00
620.00
490.00
1960.00
990.00
     Bad debts /advances written off
0.00
0.00
10.00
     Provision for doubtful debts
0.00
150.00
150.00
     Losson disposal of fixed assets(net)
30.00
50.00
410.00
     Losson foreign exchange fluctuations
240.00
780.00
160.00
     Losson sale of non-trade current investments
220.00
110.00
     Other Miscellaneous Expenses
670.00
620.00
440.00
420.00
570.00
Less: Expenses Capitalised
Total Expenditure
259530.00
138040.00
102540.00
103030.00
89050.00
Operating Profit (Excl OI)
18190.00
22650.00
24650.00
19030.00
11890.00
Other Income
1680.00
850.00
600.00
1080.00
1030.00
     Interest Received
270.00
90.00
140.00
190.00
260.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
50.00
0.00
     Profits on sale of Investments
430.00
80.00
10.00
180.00
240.00
     Provision Written Back
420.00
50.00
30.00
10.00
160.00
     Foreign Exchange Gains
70.00
210.00
300.00
     Others
560.00
510.00
200.00
390.00
370.00
Operating Profit
19870.00
23500.00
25250.00
20100.00
12920.00
Interest
3200.00
1260.00
3030.00
5040.00
2470.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
180.00
170.00
180.00
200.00
100.00
     Other Interest
3020.00
1080.00
2850.00
4840.00
2370.00
PBDT
16670.00
22240.00
22210.00
15060.00
10450.00
Depreciation
3080.00
3000.00
2890.00
2870.00
1190.00
Profit Before Taxation & Exceptional Items
13590.00
19250.00
19320.00
12190.00
9270.00
Exceptional Income / Expenses
3380.00
1060.00
-1970.00
Profit Before Tax
14160.00
22310.00
23600.00
13280.00
8460.00
Provision for Tax
3830.00
6650.00
6120.00
1010.00
2470.00
     Current Income Tax
2090.00
3200.00
3240.00
1940.00
2210.00
     Deferred Tax
3710.00
5030.00
3750.00
50.00
1420.00
     Other taxes
-1970.00
-1580.00
-880.00
-970.00
-1150.00
Profit After Tax
10340.00
15660.00
17480.00
12270.00
5990.00
Extra items
0.00
0.00
0.00
-10.00
-140.00
Minority Interest
0.00
0.00
-930.00
10.00
50.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10340.00
15660.00
16550.00
12260.00
5900.00
Adjustments to PAT
Profit Balance B/F
55550.00
44130.00
29330.00
20590.00
15900.00
Appropriations
65890.00
59790.00
45880.00
32850.00
21800.00
     General Reserves
500.00
500.00
500.00
500.00
500.00
     Proposed Equity Dividend
     Corporate dividend tax
340.00
     Other Appropriation
1260.00
1870.00
0.00
1010.00
720.00
Equity Dividend %
75.00
75.00
75.00
40.00
20.00
Earnings Per Share
25.00
38.00
40.00
29.00
14.00
Adjusted EPS
25.00
38.00
40.00
29.00
14.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.