COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

HERO MOTOCORP LTD.

NSE : HEROMOTOCOBSE : 500182ISIN CODE : INE158A01026Industry : Automobile Two & Three WheelersHouse : Hero
BSE4312.6550.45 (+1.18 %)
PREV CLOSE ( ) 4262.20
OPEN PRICE ( ) 4261.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 21471
TODAY'S LOW / HIGH ( )4245.05 4320.10
52 WK LOW / HIGH ( )3322.6 6245
NSE4311.6050.9 (+1.19 %)
PREV CLOSE( ) 4260.70
OPEN PRICE ( ) 4255.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 4311.60 (82)
VOLUME 473918
TODAY'S LOW / HIGH( ) 4240.00 4322.00
52 WK LOW / HIGH ( )3344 6246.25
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
417000.00
384200.00
348140.00
300810.00
314440.00
     Sales
410730.00
377880.00
339560.00
290490.00
305070.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
4160.00
4430.00
4380.00
4580.00
4290.00
     Revenue from property development
     Other Operational Income
2110.00
1900.00
4210.00
5740.00
5080.00
Less: Excise Duty
Net Sales
409230.00
377890.00
341580.00
295510.00
309590.00
EXPENDITURE :
Increase/Decrease in Stock
-2440.00
1880.00
-1640.00
290.00
-2560.00
Raw Material Consumed
270500.00
252720.00
240900.00
208700.00
219870.00
     Opening Raw Materials
8960.00
7170.00
5950.00
8850.00
6360.00
     Purchases Raw Materials
264940.00
249670.00
241640.00
205350.00
222050.00
     Closing Raw Materials
8870.00
8960.00
7170.00
5960.00
8850.00
     Other Direct Purchases / Brought in cost
5480.00
4840.00
470.00
460.00
310.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1310.00
1200.00
1150.00
1100.00
1140.00
     Electricity & Power
1310.00
1200.00
1150.00
1100.00
1140.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
23650.00
21540.00
19610.00
17680.00
17350.00
     Salaries, Wages & Bonus
19980.00
18160.00
16780.00
15160.00
14990.00
     Contributions to EPF & Pension Funds
1690.00
1530.00
1430.00
1320.00
1240.00
     Workmen and Staff Welfare Expenses
1830.00
1610.00
1240.00
1100.00
1030.00
     Other Employees Cost
160.00
240.00
160.00
100.00
90.00
Other Manufacturing Expenses
10590.00
9280.00
7790.00
6610.00
6270.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2000.00
1720.00
1550.00
1470.00
1350.00
     Packing Material Consumed
     Other Mfg Exp
8600.00
7560.00
6240.00
5140.00
4920.00
General and Administration Expenses
1280.00
1340.00
1390.00
1330.00
1230.00
     Rent , Rates & Taxes
430.00
520.00
590.00
560.00
520.00
     Insurance
800.00
770.00
760.00
740.00
690.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
50.00
50.00
40.00
30.00
30.00
Selling and Distribution Expenses
23530.00
20600.00
18620.00
16990.00
15670.00
     Advertisement & Sales Promotion
12930.00
10900.00
8920.00
7500.00
6060.00
     Sales Commissions & Incentives
     Freight and Forwarding
10610.00
9700.00
9700.00
9480.00
9610.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
23120.00
17530.00
14070.00
9400.00
10590.00
     Bad debts /advances written off
     Provision for doubtful debts
80.00
200.00
100.00
10.00
460.00
     Losson disposal of fixed assets(net)
40.00
60.00
50.00
100.00
50.00
     Losson foreign exchange fluctuations
380.00
470.00
130.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
22620.00
17280.00
13450.00
9160.00
10080.00
Less: Expenses Capitalised
Total Expenditure
351560.00
326100.00
301890.00
262090.00
269570.00
Operating Profit (Excl OI)
57680.00
51790.00
39690.00
33430.00
40030.00
Other Income
10440.00
8670.00
5690.00
5550.00
5580.00
     Interest Received
4460.00
3010.00
2610.00
1890.00
1000.00
     Dividend Received
230.00
190.00
20.00
20.00
10.00
     Profit on sale of Fixed Assets
20.00
60.00
60.00
10.00
10.00
     Profits on sale of Investments
1590.00
1210.00
1120.00
1090.00
1690.00
     Provision Written Back
     Foreign Exchange Gains
170.00
0.00
310.00
0.00
     Others
4150.00
4030.00
1890.00
2240.00
2860.00
Operating Profit
68120.00
60460.00
45380.00
38980.00
45600.00
Interest
710.00
760.00
1050.00
530.00
460.00
     InterestonDebenture / Bonds
     Interest on Term Loan
480.00
550.00
830.00
250.00
230.00
     Intereston Fixed deposits
30.00
30.00
30.00
30.00
30.00
     Bank Charges etc
     Other Interest
200.00
180.00
190.00
250.00
210.00
PBDT
67410.00
59690.00
44340.00
38450.00
45140.00
Depreciation
6470.00
5990.00
5730.00
5870.00
6180.00
Profit Before Taxation & Exceptional Items
60950.00
53700.00
38610.00
32570.00
38960.00
Exceptional Income / Expenses
-1600.00
Profit Before Tax
59340.00
50900.00
38640.00
30580.00
38490.00
Provision for Tax
15580.00
13480.00
10640.00
7290.00
9130.00
     Current Income Tax
14480.00
12640.00
9480.00
8050.00
9310.00
     Deferred Tax
1100.00
840.00
1160.00
-760.00
-180.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
43760.00
37420.00
28000.00
23290.00
29360.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
30.00
30.00
100.00
-120.00
-180.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
43780.00
37450.00
28100.00
23170.00
29180.00
Adjustments to PAT
Profit Balance B/F
148710.00
138630.00
130600.00
126490.00
116520.00
Appropriations
192490.00
176080.00
158700.00
149660.00
145700.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
8210.00
7380.00
7080.00
7070.00
5230.00
Equity Dividend %
8250.00
7000.00
5000.00
4750.00
5250.00
Earnings Per Share
219.00
187.00
141.00
116.00
146.00
Adjusted EPS
219.00
187.00
141.00
116.00
146.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.