MAJESTIC AUTO LTD.

NSE : NABSE : 500267ISIN CODE : INE201B01022Industry : Business SupportHouse : Hero
BSE307.4515.7 (+5.38 %)
PREV CLOSE ( ) 291.75
OPEN PRICE ( ) 301.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 642
TODAY'S LOW / HIGH ( )301.00 311.00
52 WK LOW / HIGH ( ) 271476
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
834.20
495.80
489.30
568.40
691.60
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
834.20
495.80
489.30
568.30
688.90
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.10
2.70
Less: Excise Duty
Net Sales
834.20
495.80
489.30
568.40
691.60
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
108.90
93.80
59.20
62.90
119.10
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
108.90
93.80
59.20
62.90
119.10
Power & Fuel Cost
3.50
3.00
2.30
1.80
5.80
     Electricity & Power
3.50
3.00
2.30
1.80
5.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
62.40
61.20
52.10
45.40
45.00
     Salaries, Wages & Bonus
56.50
55.40
47.80
41.10
40.20
     Contributions to EPF & Pension Funds
5.20
5.00
3.90
4.00
4.30
     Workmen and Staff Welfare Expenses
0.70
0.80
0.30
0.20
0.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
25.00
10.50
7.30
28.40
36.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
25.00
10.50
7.30
28.40
36.50
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
75.10
55.90
37.80
26.40
31.60
     Rent , Rates & Taxes
3.60
3.70
3.30
4.10
4.10
     Insurance
3.00
2.80
3.30
2.20
2.00
     Printing and stationery
0.30
0.40
0.20
0.10
0.40
     Professional and legal fees
52.90
32.70
18.90
9.20
6.50
     Traveling and conveyance
1.60
2.70
1.30
0.70
5.70
     Other Administration
15.20
16.40
12.20
10.80
18.60
Selling and Distribution Expenses
16.60
13.20
4.00
1.10
11.10
     Advertisement & Sales Promotion
6.60
1.20
3.10
1.10
10.60
     Sales Commissions & Incentives
10.00
12.00
1.00
0.50
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
4.10
11.60
28.60
2.40
12.60
     Bad debts /advances written off
0.00
1.00
     Provision for doubtful debts
3.90
21.90
     Losson disposal of fixed assets(net)
1.30
0.70
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
10.70
     Other Miscellaneous Expenses
2.70
7.80
5.70
2.40
1.30
Less: Expenses Capitalised
Total Expenditure
295.50
249.10
191.30
168.50
261.70
Operating Profit (Excl OI)
538.70
246.70
298.00
399.90
429.90
Other Income
343.40
114.50
130.80
131.30
99.90
     Interest Received
30.60
19.10
16.50
22.60
2.90
     Dividend Received
114.80
87.80
87.50
87.50
89.40
     Profit on sale of Fixed Assets
0.40
     Profits on sale of Investments
     Provision Written Back
0.20
5.20
7.30
0.50
0.40
     Foreign Exchange Gains
0.20
     Others
197.90
2.40
19.40
20.40
7.00
Operating Profit
882.10
361.20
428.80
531.20
529.70
Interest
143.40
137.10
143.70
169.20
200.90
     InterestonDebenture / Bonds
     Interest on Term Loan
120.00
114.80
125.90
151.70
183.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.60
0.20
0.10
1.10
     Other Interest
23.40
21.70
17.60
17.40
16.80
PBDT
738.70
224.00
285.00
362.00
328.80
Depreciation
87.40
88.00
86.00
89.50
92.50
Profit Before Taxation & Exceptional Items
651.40
136.00
199.00
272.50
236.30
Exceptional Income / Expenses
Profit Before Tax
651.40
136.00
199.00
272.50
236.30
Provision for Tax
320.40
88.80
93.50
54.40
445.30
     Current Income Tax
44.20
13.20
25.70
48.20
23.40
     Deferred Tax
276.00
80.00
-105.50
30.10
432.70
     Other taxes
0.20
-4.30
173.30
-23.90
-10.80
Profit After Tax
331.00
47.20
105.60
218.10
-209.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.90
-9.40
-15.10
-18.80
48.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
320.10
37.80
90.50
199.30
-160.30
Adjustments to PAT
Profit Balance B/F
2126.70
2105.10
2046.70
1845.70
2006.40
Appropriations
2446.80
2142.90
2137.30
2045.00
1846.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-3384.60
-61.80
32.20
-1.80
0.40
Equity Dividend %
150.00
75.00
75.00
Earnings Per Share
31.00
4.00
9.00
19.00
-15.00
Adjusted EPS
31.00
4.00
9.00
19.00
-15.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.