VEDANTA LTD.

NSE : VEDLBSE : 500295ISIN CODE : INE205A01025Industry : Metal - Non FerrousHouse : Vedanta - MNC
BSE300.75-5.25 (-1.72 %)
PREV CLOSE ( ) 306.00
OPEN PRICE ( ) 303.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 841392
TODAY'S LOW / HIGH ( )299.55 305.00
52 WK LOW / HIGH ( )268.7 794.9
NSE300.80-5.2 (-1.7 %)
PREV CLOSE( ) 306.00
OPEN PRICE ( ) 302.40
BID PRICE (QTY) 300.80 (5099)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 15040336
TODAY'S LOW / HIGH( ) 299.50 304.90
52 WK LOW / HIGH ( )268.7 795
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
784370.00
627170.00
1437270.00
1473080.00
1327320.00
     Sales
764920.00
614000.00
1400490.00
1435350.00
1295100.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1800.00
2050.00
3210.00
3260.00
3010.00
     Revenue from property development
     Other Operational Income
17650.00
11120.00
33570.00
34470.00
29210.00
Less: Excise Duty
Net Sales
784370.00
627170.00
1437270.00
1473080.00
1327320.00
EXPENDITURE :
Increase/Decrease in Stock
-2270.00
-6950.00
1760.00
-3770.00
-20490.00
Raw Material Consumed
301510.00
232750.00
442310.00
445270.00
375300.00
     Opening Raw Materials
27300.00
23120.00
28640.00
29060.00
20700.00
     Purchases Raw Materials
280010.00
235200.00
435630.00
444280.00
382330.00
     Closing Raw Materials
8400.00
27300.00
23120.00
28640.00
29060.00
     Other Direct Purchases / Brought in cost
2600.00
1730.00
1160.00
570.00
1330.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
36510.00
36400.00
235470.00
309500.00
209390.00
     Electricity & Power
36510.00
36400.00
235470.00
309500.00
209390.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
17480.00
17220.00
33000.00
30980.00
28110.00
     Salaries, Wages & Bonus
13680.00
13760.00
31720.00
29880.00
27760.00
     Contributions to EPF & Pension Funds
1460.00
1260.00
2650.00
2580.00
2260.00
     Workmen and Staff Welfare Expenses
2100.00
1970.00
3480.00
3340.00
2860.00
     Other Employees Cost
240.00
230.00
-4850.00
-4820.00
-4770.00
Other Manufacturing Expenses
149820.00
120530.00
210230.00
202070.00
164460.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
32550.00
29710.00
40560.00
38220.00
33260.00
     Packing Material Consumed
     Other Mfg Exp
117270.00
90820.00
169670.00
163850.00
131200.00
General and Administration Expenses
1570.00
1470.00
42530.00
36390.00
34320.00
     Rent , Rates & Taxes
600.00
400.00
39650.00
33380.00
31520.00
     Insurance
780.00
890.00
2780.00
2920.00
2690.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
190.00
180.00
100.00
90.00
110.00
Selling and Distribution Expenses
9350.00
8870.00
22880.00
28560.00
29440.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
9330.00
8840.00
22850.00
28270.00
29270.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
20.00
30.00
30.00
290.00
170.00
Miscellaneous Expenses
39310.00
31100.00
97110.00
79860.00
58550.00
     Bad debts /advances written off
110.00
     Provision for doubtful debts
110.00
2610.00
4260.00
2330.00
     Losson disposal of fixed assets(net)
1140.00
90.00
     Losson foreign exchange fluctuations
2630.00
5540.00
1560.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
39310.00
30990.00
90730.00
69970.00
54550.00
Less: Expenses Capitalised
Total Expenditure
553280.00
441390.00
1085290.00
1128860.00
879080.00
Operating Profit (Excl OI)
231090.00
185780.00
351980.00
344220.00
448240.00
Other Income
16250.00
18300.00
25500.00
28510.00
26000.00
     Interest Received
9790.00
12850.00
16860.00
22620.00
18850.00
     Dividend Received
10.00
410.00
210.00
20.00
     Profit on sale of Fixed Assets
780.00
1710.00
1280.00
     Profits on sale of Investments
1780.00
     Provision Written Back
750.00
     Foreign Exchange Gains
1800.00
390.00
     Others
3120.00
3350.00
6450.00
5680.00
5850.00
Operating Profit
247340.00
204080.00
377480.00
372730.00
474240.00
Interest
28170.00
41970.00
94650.00
62250.00
47970.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
28170.00
41970.00
94650.00
62250.00
47970.00
PBDT
219170.00
162110.00
282830.00
310480.00
426270.00
Depreciation
48100.00
42330.00
107230.00
105550.00
88950.00
Profit Before Taxation & Exceptional Items
171070.00
119780.00
175600.00
204930.00
337320.00
Exceptional Income / Expenses
200.00
-3510.00
28030.00
-2170.00
-7680.00
Profit Before Tax
171260.00
116280.00
203650.00
202760.00
329640.00
Provision for Tax
46460.00
23520.00
128260.00
57700.00
92550.00
     Current Income Tax
43660.00
31450.00
40580.00
90080.00
68920.00
     Deferred Tax
2910.00
-5360.00
87390.00
-31230.00
23660.00
     Other taxes
-110.00
-2570.00
290.00
-1150.00
-30.00
Profit After Tax
124800.00
92760.00
75390.00
145060.00
237090.00
Extra items
126160.00
112590.00
0.00
0.00
0.00
Minority Interest
-77050.00
-55470.00
-33000.00
-39290.00
-49080.00
Share of Associate
-30.00
10.00
Other Consolidated Items
Consolidated Net Profit
173910.00
149880.00
42390.00
105740.00
188020.00
Adjustments to PAT
Profit Balance B/F
-247330.00
-295120.00
-227550.00
43160.00
16230.00
Appropriations
-73420.00
-145240.00
-185160.00
148900.00
204250.00
     General Reserves
-66170.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
510.00
540.00
370.00
730.00
-5720.00
Equity Dividend %
3400.00
4350.00
2950.00
10150.00
4500.00
Earnings Per Share
44.00
38.00
11.00
28.00
51.00
Adjusted EPS
44.00
38.00
11.00
28.00
51.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.