THOMAS COOK (INDIA) LTD.

NSE : THOMASCOOKBSE : 500413ISIN CODE : INE332A01027Industry : Travel ServicesHouse : Thomas Cook - MNC
BSE215.103.9 (+1.85 %)
PREV CLOSE ( ) 211.20
OPEN PRICE ( ) 212.50
BID PRICE (QTY) 214.90 (82)
OFFER PRICE (QTY) 215.10 (18)
VOLUME 13278
TODAY'S LOW / HIGH ( )210.00 215.35
52 WK LOW / HIGH ( )59.47 228.15
NSE214.953.6 (+1.7 %)
PREV CLOSE( ) 211.35
OPEN PRICE ( ) 211.35
BID PRICE (QTY) 214.65 (212)
OFFER PRICE (QTY) 214.95 (265)
VOLUME 255822
TODAY'S LOW / HIGH( ) 209.90 215.40
52 WK LOW / HIGH ( )59.4 227.7
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
50476.70
18882.50
7950.00
68325.60
66032.50
     Sales
     Job Work/ Contract Receipts
     Processing Charges / Service Income
49265.10
18301.10
7147.90
66889.20
64513.00
     Revenue from property development
     Other Operational Income
1211.50
581.40
802.10
1436.50
1519.50
Less: Excise Duty
Net Sales
50476.70
18882.50
7950.00
68325.60
66032.50
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
308.40
217.50
157.90
321.50
332.30
     Electricity & Power
292.70
207.00
149.80
300.60
313.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
15.70
10.60
8.00
20.90
18.50
Employee Cost
7697.90
5824.50
4943.30
9361.20
7711.60
     Salaries, Wages & Bonus
6748.10
5056.60
3984.20
7981.40
6706.00
     Contributions to EPF & Pension Funds
242.40
236.00
236.50
355.60
331.30
     Workmen and Staff Welfare Expenses
474.00
316.00
276.20
594.10
387.40
     Other Employees Cost
233.40
215.90
446.30
430.10
286.90
Other Manufacturing Expenses
715.20
537.30
3943.40
51924.20
51293.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
528.90
410.60
405.70
534.20
458.90
     Packing Material Consumed
     Other Mfg Exp
186.30
126.70
3537.70
51390.00
50834.50
General and Administration Expenses
38412.60
13508.90
1370.50
3530.60
3850.00
     Rent , Rates & Taxes
884.00
338.70
293.50
1063.30
1515.70
     Insurance
71.40
58.80
77.80
71.20
62.50
     Printing and stationery
100.20
51.20
74.90
157.00
155.00
     Professional and legal fees
858.90
787.70
645.60
1409.20
1305.20
     Traveling and conveyance
36234.30
12049.70
52.20
499.70
468.20
     Other Administration
36498.10
12272.40
278.70
829.90
811.60
Selling and Distribution Expenses
646.80
440.80
286.50
1295.60
1371.00
     Advertisement & Sales Promotion
400.10
218.70
108.70
1144.70
1218.70
     Sales Commissions & Incentives
221.10
200.20
157.70
116.50
118.50
     Freight and Forwarding
25.50
21.90
20.10
34.40
33.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
917.50
244.80
780.50
831.90
653.60
     Bad debts /advances written off
113.70
153.00
10.80
110.40
87.20
     Provision for doubtful debts
40.80
397.60
59.00
90.80
     Losson disposal of fixed assets(net)
4.20
12.10
9.50
9.10
     Losson foreign exchange fluctuations
171.00
37.30
44.30
117.70
41.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
591.90
50.30
315.80
535.40
425.20
Less: Expenses Capitalised
Total Expenditure
48698.30
20773.80
11482.00
67265.10
65211.90
Operating Profit (Excl OI)
1778.40
-1891.30
-3532.00
1060.60
820.60
Other Income
635.90
594.40
1507.40
1157.40
1154.40
     Interest Received
150.50
102.90
193.20
222.00
225.30
     Dividend Received
16.80
14.30
0.00
     Profit on sale of Fixed Assets
12.00
10.30
7.20
12.30
2.20
     Profits on sale of Investments
17.60
6.90
2.50
62.80
84.30
     Provision Written Back
16.30
     Foreign Exchange Gains
261.80
169.30
145.60
75.40
124.50
     Others
177.30
274.50
1159.00
784.90
718.20
Operating Profit
2414.30
-1296.90
-2024.60
2217.90
1975.00
Interest
891.40
615.80
622.10
1010.30
729.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
437.90
248.70
185.00
572.20
492.10
     Other Interest
453.50
367.10
437.00
438.10
237.60
PBDT
1522.90
-1912.70
-2646.70
1207.60
1245.30
Depreciation
1240.30
1286.70
1480.50
1505.80
672.30
Profit Before Taxation & Exceptional Items
282.60
-3199.40
-4127.10
-298.30
573.00
Exceptional Income / Expenses
-20.30
-29.80
-37.30
-389.60
Profit Before Tax
268.40
-3222.10
-4164.50
-686.40
1102.90
Provision for Tax
164.70
-683.10
-1212.60
-509.90
214.50
     Current Income Tax
46.20
8.10
20.50
287.60
447.60
     Deferred Tax
140.30
-701.90
-1182.80
-800.00
-233.10
     Other taxes
-21.80
10.70
-50.30
2.50
0.00
Profit After Tax
103.70
-2539.00
-2952.00
-176.50
888.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-39.10
247.10
410.90
169.60
-40.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
64.60
-2292.00
-2541.10
-6.90
848.20
Adjustments to PAT
Profit Balance B/F
-13190.90
-10660.30
-8234.30
63173.70
65837.80
Appropriations
-13126.30
-12952.30
-10775.40
63166.80
66686.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
26.80
238.60
-115.10
71401.10
3512.30
Equity Dividend %
40.00
38.00
Earnings Per Share
0.00
-5.00
-7.00
0.00
2.00
Adjusted EPS
0.00
-5.00
-7.00
0.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.