PASUPATI ACRYLON LTD.

NSE : PASUPTACBSE : 500456ISIN CODE : INE818B01023Industry : Textile - Manmade FibresHouse : Jain Shudh
BSE46.631.98 (+4.43 %)
PREV CLOSE ( ) 44.65
OPEN PRICE ( ) 48.01
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 29112
TODAY'S LOW / HIGH ( )46.24 49.11
52 WK LOW / HIGH ( )37.55 66.95
NSE46.781.81 (+4.02 %)
PREV CLOSE( ) 44.97
OPEN PRICE ( ) 49.00
BID PRICE (QTY) 46.78 (17)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 184953
TODAY'S LOW / HIGH( ) 46.21 49.00
52 WK LOW / HIGH ( )38.55 67
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
6214.30
5752.30
8279.60
7751.10
5054.50
     Sales
6192.80
5733.70
8257.50
7748.10
5037.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
21.60
18.50
22.10
3.00
17.40
Less: Excise Duty
Net Sales
6214.30
5752.30
8279.60
7751.10
5054.50
EXPENDITURE :
Increase/Decrease in Stock
-218.90
127.20
-125.90
20.10
192.00
Raw Material Consumed
4777.20
4347.20
6310.20
5977.50
3327.90
     Opening Raw Materials
610.00
1254.30
930.90
577.90
330.80
     Purchases Raw Materials
4706.90
3702.20
6633.60
6328.30
3573.80
     Closing Raw Materials
539.70
610.00
1254.30
930.90
577.60
     Other Direct Purchases / Brought in cost
0.70
2.20
0.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
527.20
537.30
924.00
559.10
394.60
     Electricity & Power
527.20
537.30
924.00
559.10
394.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
285.70
248.90
249.20
239.90
225.30
     Salaries, Wages & Bonus
257.70
224.40
223.50
217.10
203.60
     Contributions to EPF & Pension Funds
17.60
17.00
16.60
16.60
16.30
     Workmen and Staff Welfare Expenses
10.40
7.50
9.10
6.20
5.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
148.50
118.80
170.00
131.90
132.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
29.40
33.40
30.40
26.10
30.20
     Packing Material Consumed
     Other Mfg Exp
119.10
85.40
139.60
105.80
102.00
General and Administration Expenses
57.10
60.20
66.10
45.40
49.60
     Rent , Rates & Taxes
19.40
22.50
25.60
19.90
25.40
     Insurance
15.00
15.60
14.90
13.90
12.80
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
10.80
11.30
14.80
4.40
5.70
     Other Administration
22.70
22.10
25.60
11.60
11.40
Selling and Distribution Expenses
109.20
92.00
99.70
93.40
80.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
5.60
Miscellaneous Expenses
80.10
60.00
88.50
59.00
54.80
     Bad debts /advances written off
23.20
4.50
0.00
1.20
1.60
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
34.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
56.90
55.50
54.50
57.80
53.30
Less: Expenses Capitalised
Total Expenditure
5766.00
5591.50
7781.80
7126.30
4456.60
Operating Profit (Excl OI)
448.30
160.80
497.80
624.80
597.80
Other Income
113.70
107.70
84.20
87.30
87.80
     Interest Received
29.90
15.40
27.00
20.10
21.10
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.10
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
6.40
16.10
35.40
36.30
     Others
77.40
76.30
57.10
31.70
30.40
Operating Profit
562.00
268.50
582.00
712.10
685.60
Interest
25.00
25.80
36.10
31.70
37.80
     InterestonDebenture / Bonds
     Interest on Term Loan
1.80
0.10
0.10
0.10
0.10
     Intereston Fixed deposits
     Bank Charges etc
19.70
20.40
28.10
26.80
25.10
     Other Interest
3.40
5.30
7.90
4.80
12.50
PBDT
537.00
242.70
545.90
680.50
647.90
Depreciation
59.90
58.70
61.50
62.10
62.60
Profit Before Taxation & Exceptional Items
477.20
184.00
484.50
618.40
585.30
Exceptional Income / Expenses
Profit Before Tax
477.20
184.00
484.50
618.40
585.30
Provision for Tax
123.40
52.10
125.40
159.40
154.80
     Current Income Tax
102.40
44.00
118.00
157.80
152.00
     Deferred Tax
20.40
6.90
6.50
-2.90
8.00
     Other taxes
0.60
1.20
0.90
4.50
-5.20
Profit After Tax
353.80
131.90
359.10
459.00
430.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
353.80
131.90
359.10
459.00
430.50
Adjustments to PAT
Profit Balance B/F
2246.90
2115.00
1755.90
1296.90
866.40
Appropriations
2600.70
2246.90
2115.00
1755.90
1296.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
4.00
1.00
4.00
5.00
5.00
Adjusted EPS
4.00
1.00
4.00
5.00
5.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.