GARWARE HI-TECH FILMS LTD.

NSE : GRWRHITECHBSE : 500655ISIN CODE : INE291A01017Industry : Plastic ProductsHouse : Garware
BSE3160.6025.15 (+0.8 %)
PREV CLOSE ( ) 3135.45
OPEN PRICE ( ) 3135.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 897
TODAY'S LOW / HIGH ( )3135.50 3200.00
52 WK LOW / HIGH ( )2320.05 5373
NSE3162.5027.2 (+0.87 %)
PREV CLOSE( ) 3135.30
OPEN PRICE ( ) 3154.90
BID PRICE (QTY) 3162.50 (361)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 9209
TODAY'S LOW / HIGH( ) 3140.50 3205.50
52 WK LOW / HIGH ( )2317.35 5378.1
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
21130.00
16800.00
14403.60
13037.80
9890.30
     Sales
20810.00
16540.00
14142.00
12761.90
9713.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
320.00
250.00
261.60
275.90
177.30
Less: Excise Duty
Net Sales
21090.00
16770.00
14380.10
13026.30
9890.30
EXPENDITURE :
Increase/Decrease in Stock
-80.00
-210.00
164.30
-679.20
-126.80
Raw Material Consumed
9820.00
8210.00
6483.60
5977.10
3664.60
     Opening Raw Materials
1100.00
480.00
427.20
290.00
231.00
     Purchases Raw Materials
9900.00
8830.00
6533.90
6114.30
3723.70
     Closing Raw Materials
1180.00
1100.00
477.50
427.20
290.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1360.00
1250.00
1271.60
1062.40
817.20
     Electricity & Power
1350.00
1240.00
1259.60
1050.10
806.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
10.00
10.00
12.00
12.20
10.60
Employee Cost
1780.00
1430.00
1218.70
1228.50
1075.90
     Salaries, Wages & Bonus
1590.00
1250.00
1061.50
1069.60
927.30
     Contributions to EPF & Pension Funds
130.00
110.00
95.50
91.30
84.00
     Workmen and Staff Welfare Expenses
70.00
70.00
61.70
67.60
64.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2200.00
1830.00
1670.60
1690.60
1311.60
     Sub-contracted / Out sourced services
340.00
290.00
253.90
225.70
179.20
     Processing Charges
550.00
450.00
443.00
504.90
401.00
     Repairs and Maintenance
200.00
180.00
192.90
157.50
141.70
     Packing Material Consumed
     Other Mfg Exp
1110.00
920.00
780.80
802.50
589.80
General and Administration Expenses
420.00
430.00
362.30
312.50
276.10
     Rent , Rates & Taxes
20.00
30.00
15.10
20.60
19.40
     Insurance
50.00
50.00
45.10
38.60
34.80
     Printing and stationery
     Professional and legal fees
150.00
190.00
162.10
141.50
142.60
     Traveling and conveyance
100.00
80.00
66.30
36.20
20.80
     Other Administration
190.00
160.00
140.00
111.80
79.30
Selling and Distribution Expenses
1010.00
860.00
803.70
818.70
504.80
     Advertisement & Sales Promotion
410.00
360.00
78.00
15.80
6.70
     Sales Commissions & Incentives
10.00
10.00
15.20
17.00
17.20
     Freight and Forwarding
590.00
490.00
710.50
785.90
481.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
170.00
150.00
133.30
235.10
186.80
     Bad debts /advances written off
     Provision for doubtful debts
0.00
1.80
     Losson disposal of fixed assets(net)
0.00
7.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
170.00
150.00
133.30
233.20
179.20
Less: Expenses Capitalised
Total Expenditure
16680.00
13950.00
12108.10
10645.70
7710.20
Operating Profit (Excl OI)
4410.00
2820.00
2272.00
2380.70
2180.10
Other Income
540.00
390.00
421.60
394.30
157.30
     Interest Received
20.00
20.00
18.50
4.90
7.00
     Dividend Received
0.00
0.00
1.80
0.70
0.00
     Profit on sale of Fixed Assets
36.20
148.50
     Profits on sale of Investments
60.00
50.00
26.30
35.10
21.80
     Provision Written Back
0.00
10.00
6.90
2.70
11.50
     Foreign Exchange Gains
190.00
150.00
170.50
148.20
89.70
     Others
270.00
160.00
161.30
54.30
27.40
Operating Profit
4950.00
3210.00
2693.50
2775.00
2337.40
Interest
90.00
120.00
169.90
182.40
196.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
60.00
40.00
44.60
48.60
46.20
     Other Interest
30.00
80.00
125.40
133.80
150.70
PBDT
4870.00
3090.00
2523.60
2592.50
2140.60
Depreciation
410.00
390.00
324.10
281.90
239.70
Profit Before Taxation & Exceptional Items
4450.00
2700.00
2199.50
2310.60
1900.80
Exceptional Income / Expenses
Profit Before Tax
4450.00
2700.00
2199.50
2310.60
1900.80
Provision for Tax
1140.00
670.00
538.10
638.80
641.30
     Current Income Tax
1100.00
610.00
493.60
444.40
358.60
     Deferred Tax
50.00
60.00
44.90
198.80
282.70
     Other taxes
0.00
0.00
-0.40
-4.40
0.00
Profit After Tax
3310.00
2030.00
1661.40
1671.80
1259.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3310.00
2030.00
1661.40
1671.80
1259.50
Adjustments to PAT
Profit Balance B/F
10450.00
8670.00
7244.60
5831.20
4582.20
Appropriations
13760.00
10700.00
8906.00
7503.00
5841.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
270.00
250.00
239.40
258.40
10.50
Equity Dividend %
120.00
100.00
100.00
100.00
100.00
Earnings Per Share
143.00
88.00
72.00
72.00
54.00
Adjusted EPS
143.00
88.00
72.00
72.00
54.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.