GARWARE HI-TECH FILMS LTD.

NSE : GRWRHITECHBSE : 500655ISIN CODE : INE291A01017Industry : Plastic ProductsHouse : Garware
BSE3198.8542.4 (+1.34 %)
PREV CLOSE ( ) 3156.45
OPEN PRICE ( ) 3007.20
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8353
TODAY'S LOW / HIGH ( )3007.20 3235.00
52 WK LOW / HIGH ( )1553 5373
NSE3199.5053.1 (+1.69 %)
PREV CLOSE( ) 3146.40
OPEN PRICE ( ) 3080.00
BID PRICE (QTY) 3199.50 (291)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 43937
TODAY'S LOW / HIGH( ) 3068.00 3230.00
52 WK LOW / HIGH ( )1551 5378.1
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
16743.70
14356.60
13037.80
9890.30
9248.30
     Sales
16491.70
14094.90
12761.90
9713.00
9035.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
252.00
261.60
275.90
177.30
213.30
Less: Excise Duty
Net Sales
16770.20
14380.10
13026.30
9890.30
9248.30
EXPENDITURE :
Increase/Decrease in Stock
-207.10
164.30
-679.20
-126.80
-138.10
Raw Material Consumed
8214.00
6483.60
5977.10
3664.60
3957.50
     Opening Raw Materials
477.50
427.20
290.00
231.00
182.70
     Purchases Raw Materials
8834.50
6533.90
6114.30
3723.70
4005.80
     Closing Raw Materials
1098.00
477.50
427.20
290.00
231.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1246.40
1271.60
1062.40
817.20
861.50
     Electricity & Power
1235.00
1259.60
1050.10
806.60
852.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
11.40
12.00
12.20
10.60
9.50
Employee Cost
1426.70
1218.70
1228.50
1075.90
936.00
     Salaries, Wages & Bonus
1248.10
1061.50
1069.60
927.30
815.00
     Contributions to EPF & Pension Funds
105.90
95.50
91.30
84.00
75.30
     Workmen and Staff Welfare Expenses
72.70
61.70
67.60
64.70
45.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1834.80
1670.60
1690.60
1311.60
1192.70
     Sub-contracted / Out sourced services
285.40
253.90
225.70
179.20
     Processing Charges
452.70
443.00
504.90
401.00
334.90
     Repairs and Maintenance
177.30
192.90
157.50
141.70
288.30
     Packing Material Consumed
     Other Mfg Exp
919.40
780.80
802.50
589.80
569.50
General and Administration Expenses
425.30
362.30
312.50
276.10
245.70
     Rent , Rates & Taxes
29.30
15.10
20.60
19.40
15.20
     Insurance
48.20
45.10
38.60
34.80
23.20
     Printing and stationery
     Professional and legal fees
185.20
162.10
141.50
142.60
106.80
     Traveling and conveyance
77.20
66.30
36.20
20.80
83.70
     Other Administration
162.60
140.00
111.80
79.30
100.40
Selling and Distribution Expenses
859.60
803.70
818.70
504.80
349.60
     Advertisement & Sales Promotion
361.00
78.00
15.80
6.70
12.50
     Sales Commissions & Incentives
10.80
15.20
17.00
17.20
21.20
     Freight and Forwarding
487.80
710.50
785.90
481.00
315.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
150.50
133.30
235.10
186.80
226.90
     Bad debts /advances written off
     Provision for doubtful debts
1.80
     Losson disposal of fixed assets(net)
1.30
7.60
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
149.20
133.30
233.20
179.20
226.90
Less: Expenses Capitalised
Total Expenditure
13950.20
12108.10
10645.70
7710.20
7631.80
Operating Profit (Excl OI)
2819.90
2272.00
2380.70
2180.10
1616.50
Other Income
390.60
421.60
394.30
157.30
124.80
     Interest Received
20.60
18.50
4.90
7.00
12.70
     Dividend Received
0.90
1.80
0.70
0.00
20.90
     Profit on sale of Fixed Assets
36.20
148.50
1.70
     Profits on sale of Investments
46.80
26.30
35.10
21.80
16.10
     Provision Written Back
7.80
6.90
2.70
11.50
15.40
     Foreign Exchange Gains
150.40
170.50
148.20
89.70
32.50
     Others
164.00
161.30
54.30
27.40
25.50
Operating Profit
3210.60
2693.50
2775.00
2337.40
1741.30
Interest
117.80
169.90
182.40
196.90
191.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
37.10
44.60
48.60
46.20
39.40
     Other Interest
80.70
125.40
133.80
150.70
151.80
PBDT
3092.80
2523.60
2592.50
2140.60
1550.10
Depreciation
390.20
324.10
281.90
239.70
202.90
Profit Before Taxation & Exceptional Items
2702.60
2199.50
2310.60
1900.80
1347.20
Exceptional Income / Expenses
Profit Before Tax
2702.60
2199.50
2310.60
1900.80
1347.20
Provision for Tax
669.60
538.10
638.80
641.30
487.00
     Current Income Tax
612.90
493.60
444.40
358.60
255.10
     Deferred Tax
56.40
44.90
198.80
282.70
232.00
     Other taxes
0.30
-0.40
-4.40
0.00
-0.10
Profit After Tax
2032.90
1661.40
1671.80
1259.50
860.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2032.90
1661.40
1671.80
1259.50
860.20
Adjustments to PAT
Profit Balance B/F
8666.60
7244.60
5831.20
4582.20
4266.10
Appropriations
10699.50
8906.00
7503.00
5841.70
5126.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
254.00
239.40
258.40
10.50
544.10
Equity Dividend %
100.00
100.00
100.00
100.00
100.00
Earnings Per Share
88.00
72.00
72.00
54.00
37.00
Adjusted EPS
88.00
72.00
72.00
54.00
37.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.