GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS LTD.

NSE : GNFCBSE : 500670ISIN CODE : INE113A01013Industry : FertilizersHouse : PSU
BSE670.505.65 (+0.85 %)
PREV CLOSE ( ) 664.85
OPEN PRICE ( ) 671.95
BID PRICE (QTY) 670.50 (112)
OFFER PRICE (QTY) 671.35 (20)
VOLUME 25892
TODAY'S LOW / HIGH ( )662.95 671.95
52 WK LOW / HIGH ( )532 814.85
NSE671.006.65 (+1 %)
PREV CLOSE( ) 664.35
OPEN PRICE ( ) 669.65
BID PRICE (QTY) 670.95 (1134)
OFFER PRICE (QTY) 671.00 (3605)
VOLUME 582871
TODAY'S LOW / HIGH( ) 662.90 671.90
52 WK LOW / HIGH ( )532 814.9
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
105490.00
89210.00
53620.00
54220.00
61030.00
     Sales
75020.00
69940.00
42470.00
38420.00
47260.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
650.00
660.00
580.00
610.00
660.00
     Revenue from property development
     Other Operational Income
29830.00
18610.00
10570.00
15190.00
13110.00
Less: Excise Duty
Net Sales
102270.00
86420.00
51290.00
51620.00
58960.00
EXPENDITURE :
Increase/Decrease in Stock
-850.00
190.00
690.00
-390.00
-490.00
Raw Material Consumed
50740.00
39640.00
22600.00
27770.00
29100.00
     Opening Raw Materials
3620.00
1870.00
1920.00
1660.00
980.00
     Purchases Raw Materials
50210.00
40750.00
22200.00
27600.00
29160.00
     Closing Raw Materials
3890.00
3620.00
1870.00
1920.00
1660.00
     Other Direct Purchases / Brought in cost
800.00
650.00
350.00
430.00
620.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
19970.00
11190.00
7700.00
8330.00
8940.00
     Electricity & Power
19970.00
11190.00
7700.00
8330.00
8940.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6060.00
4680.00
4510.00
5130.00
5240.00
     Salaries, Wages & Bonus
4950.00
3440.00
3330.00
3590.00
4040.00
     Contributions to EPF & Pension Funds
410.00
430.00
430.00
560.00
390.00
     Workmen and Staff Welfare Expenses
540.00
640.00
580.00
430.00
590.00
     Other Employees Cost
160.00
170.00
170.00
550.00
210.00
Other Manufacturing Expenses
4500.00
4090.00
3330.00
3170.00
4060.00
     Sub-contracted / Out sourced services
160.00
160.00
140.00
130.00
170.00
     Processing Charges
     Repairs and Maintenance
1720.00
1460.00
1150.00
1250.00
1760.00
     Packing Material Consumed
960.00
890.00
690.00
760.00
890.00
     Other Mfg Exp
1660.00
1570.00
1330.00
1020.00
1230.00
General and Administration Expenses
670.00
590.00
600.00
520.00
500.00
     Rent , Rates & Taxes
70.00
80.00
80.00
80.00
140.00
     Insurance
340.00
350.00
370.00
260.00
100.00
     Printing and stationery
80.00
20.00
20.00
20.00
80.00
     Professional and legal fees
40.00
30.00
30.00
40.00
50.00
     Traveling and conveyance
30.00
20.00
10.00
30.00
50.00
     Other Administration
130.00
110.00
100.00
120.00
130.00
Selling and Distribution Expenses
870.00
860.00
940.00
1000.00
1100.00
     Advertisement & Sales Promotion
70.00
20.00
20.00
10.00
30.00
     Sales Commissions & Incentives
0.00
0.00
0.00
10.00
     Freight and Forwarding
800.00
830.00
920.00
980.00
1070.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1550.00
1360.00
910.00
680.00
1840.00
     Bad debts /advances written off
0.00
0.00
10.00
0.00
0.00
     Provision for doubtful debts
50.00
70.00
180.00
80.00
0.00
     Losson disposal of fixed assets(net)
0.00
60.00
     Losson foreign exchange fluctuations
20.00
30.00
30.00
     Losson sale of non-trade current investments
10.00
     Other Miscellaneous Expenses
1480.00
1250.00
680.00
590.00
1780.00
Less: Expenses Capitalised
Total Expenditure
83500.00
62590.00
41270.00
46210.00
50280.00
Operating Profit (Excl OI)
18770.00
23830.00
10020.00
5420.00
8680.00
Other Income
3630.00
2100.00
2390.00
1530.00
2210.00
     Interest Received
2330.00
1190.00
860.00
450.00
500.00
     Dividend Received
100.00
50.00
120.00
50.00
70.00
     Profit on sale of Fixed Assets
10.00
0.00
0.00
0.00
80.00
     Profits on sale of Investments
440.00
     Provision Written Back
240.00
70.00
70.00
40.00
380.00
     Foreign Exchange Gains
50.00
60.00
     Others
940.00
790.00
900.00
940.00
1110.00
Operating Profit
22400.00
25930.00
12410.00
6940.00
10890.00
Interest
50.00
30.00
200.00
50.00
60.00
     InterestonDebenture / Bonds
     Interest on Term Loan
20.00
0.00
160.00
20.00
30.00
     Intereston Fixed deposits
     Bank Charges etc
20.00
20.00
20.00
20.00
30.00
     Other Interest
20.00
10.00
20.00
20.00
0.00
PBDT
22340.00
25900.00
12210.00
6890.00
10820.00
Depreciation
3030.00
2920.00
2720.00
2640.00
2630.00
Profit Before Taxation & Exceptional Items
19320.00
22980.00
9480.00
4250.00
8190.00
Exceptional Income / Expenses
Profit Before Tax
19320.00
22980.00
9480.00
4250.00
8190.00
Provision for Tax
4680.00
5940.00
2590.00
-740.00
780.00
     Current Income Tax
5410.00
6160.00
2780.00
760.00
2440.00
     Deferred Tax
-530.00
-240.00
-190.00
-1270.00
-320.00
     Other taxes
-210.00
20.00
0.00
-230.00
-1340.00
Profit After Tax
14640.00
17040.00
6890.00
4990.00
7410.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
80.00
70.00
80.00
90.00
90.00
Other Consolidated Items
Consolidated Net Profit
14720.00
17100.00
6970.00
5080.00
7500.00
Adjustments to PAT
Profit Balance B/F
41670.00
25660.00
19970.00
16340.00
12490.00
Appropriations
56380.00
42760.00
26940.00
21420.00
19980.00
     General Reserves
2000.00
1750.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2240.00
1100.00
1280.00
1460.00
1890.00
Equity Dividend %
300.00
100.00
80.00
50.00
70.00
Earnings Per Share
95.00
110.00
45.00
33.00
48.00
Adjusted EPS
95.00
110.00
45.00
33.00
48.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.