SHAILY ENGINEERING PLASTICS LTD.

NSE : SHAILYBSE : 501423ISIN CODE : INE151G01028Industry : Plastic ProductsHouse : Private
BSE1625.00-32.6 (-1.97 %)
PREV CLOSE ( ) 1657.60
OPEN PRICE ( ) 1674.15
BID PRICE (QTY) 1625.50 (2)
OFFER PRICE (QTY) 1629.15 (9)
VOLUME 7138
TODAY'S LOW / HIGH ( )1593.05 1709.85
52 WK LOW / HIGH ( )802.25 2070.95
NSE1620.00-42 (-2.53 %)
PREV CLOSE( ) 1662.00
OPEN PRICE ( ) 1678.00
BID PRICE (QTY) 1619.00 (1)
OFFER PRICE (QTY) 1620.00 (6)
VOLUME 98493
TODAY'S LOW / HIGH( ) 1594.10 1711.10
52 WK LOW / HIGH ( )802.05 2073.8
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
Gross Sales
6467.20
6181.70
5739.30
     Sales
6067.80
6035.20
5528.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
376.10
129.10
182.70
     Revenue from property development
     Other Operational Income
23.40
17.30
28.10
Less: Excise Duty
Net Sales
6438.70
6070.70
5677.10
EXPENDITURE :
Increase/Decrease in Stock
-49.50
182.60
-215.50
Raw Material Consumed
3750.40
3682.30
3790.40
     Opening Raw Materials
361.10
554.80
     Purchases Raw Materials
3782.00
3488.50
4236.30
     Closing Raw Materials
392.70
361.10
445.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
Power & Fuel Cost
292.40
264.60
269.20
     Electricity & Power
292.40
264.60
269.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
Employee Cost
573.00
479.40
433.30
     Salaries, Wages & Bonus
504.20
417.10
371.70
     Contributions to EPF & Pension Funds
42.40
38.50
36.20
     Workmen and Staff Welfare Expenses
26.40
23.80
25.40
     Other Employees Cost
0.00
0.00
0.00
Other Manufacturing Expenses
333.40
277.30
363.70
     Sub-contracted / Out sourced services
210.30
156.20
217.00
     Processing Charges
     Repairs and Maintenance
56.30
78.40
85.60
     Packing Material Consumed
     Other Mfg Exp
66.80
42.70
61.10
General and Administration Expenses
170.20
98.80
93.40
     Rent , Rates & Taxes
28.10
13.00
15.70
     Insurance
26.30
24.00
22.00
     Printing and stationery
7.00
3.60
5.70
     Professional and legal fees
46.40
11.40
14.10
     Traveling and conveyance
34.20
27.50
26.70
     Other Administration
62.40
46.90
35.90
Selling and Distribution Expenses
78.70
80.60
69.10
     Advertisement & Sales Promotion
7.00
14.10
3.50
     Sales Commissions & Incentives
19.40
10.10
8.20
     Freight and Forwarding
52.20
56.40
57.50
     Handling and Clearing Charges
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
Miscellaneous Expenses
109.90
74.30
48.70
     Bad debts /advances written off
     Provision for doubtful debts
40.20
3.50
10.90
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
29.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
69.70
40.90
37.80
Less: Expenses Capitalised
Total Expenditure
5258.60
5139.90
4852.30
Operating Profit (Excl OI)
1180.10
930.70
824.70
Other Income
64.90
45.00
88.30
     Interest Received
30.30
42.50
33.10
     Dividend Received
     Profit on sale of Fixed Assets
0.40
0.30
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
20.60
49.20
     Others
13.60
2.60
5.60
Operating Profit
1245.00
975.80
913.00
Interest
189.60
190.70
182.30
     InterestonDebenture / Bonds
     Interest on Term Loan
157.60
149.80
152.00
     Intereston Fixed deposits
     Bank Charges etc
10.70
11.80
12.80
     Other Interest
21.40
29.10
17.50
PBDT
1055.40
785.10
730.70
Depreciation
356.90
333.10
265.40
Profit Before Taxation & Exceptional Items
698.50
452.10
465.30
Exceptional Income / Expenses
Profit Before Tax
698.50
452.10
465.30
Provision for Tax
125.60
100.60
112.70
     Current Income Tax
85.40
59.50
83.40
     Deferred Tax
40.20
41.00
28.30
     Other taxes
0.00
0.00
1.00
Profit After Tax
572.90
351.50
352.70
Extra items
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
572.90
351.50
352.70
Adjustments to PAT
Profit Balance B/F
2073.90
1733.60
1382.50
Appropriations
2646.90
2085.10
1735.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7.00
11.20
1.60
Equity Dividend %
50.00
Earnings Per Share
12.00
38.00
38.00
Adjusted EPS
12.00
8.00
8.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.