COMPANY
more from company profile
HomeMarket Info Company Profile Profit & Loss

Profit & Loss

SESHASAYEE PAPER AND BOARDS LTD.

NSE : SESHAPAPERBSE : 502450ISIN CODE : INE630A01024Industry : Paper & Paper ProductsHouse : Private
BSE245.953.95 (+1.63 %)
PREV CLOSE ( ) 242.00
OPEN PRICE ( ) 243.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 833
TODAY'S LOW / HIGH ( )237.55 247.70
52 WK LOW / HIGH ( )227.1 359
NSE245.724.08 (+1.69 %)
PREV CLOSE( ) 241.64
OPEN PRICE ( ) 241.64
BID PRICE (QTY) 245.72 (15)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 24564
TODAY'S LOW / HIGH( ) 237.34 248.01
52 WK LOW / HIGH ( )226.19 333
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
18620.00
19070.00
21930.00
14190.00
8220.00
     Sales
18380.00
18850.00
21620.00
13940.00
8070.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.00
0.00
0.00
     Revenue from property development
     Other Operational Income
240.00
210.00
310.00
260.00
150.00
Less: Excise Duty
Net Sales
17540.00
18020.00
20830.00
13550.00
7820.00
EXPENDITURE :
Increase/Decrease in Stock
-570.00
-950.00
140.00
1390.00
-970.00
Raw Material Consumed
8380.00
7120.00
6210.00
3820.00
2980.00
     Opening Raw Materials
790.00
1220.00
450.00
210.00
380.00
     Purchases Raw Materials
8020.00
6350.00
6650.00
3730.00
2510.00
     Closing Raw Materials
870.00
790.00
1220.00
450.00
210.00
     Other Direct Purchases / Brought in cost
340.00
270.00
240.00
260.00
240.00
     Other raw material cost
100.00
90.00
90.00
70.00
60.00
Power & Fuel Cost
2420.00
2570.00
2810.00
1850.00
1040.00
     Electricity & Power
770.00
720.00
640.00
330.00
220.00
     Oil, Fuel & Natural gas
1660.00
1850.00
2170.00
1520.00
820.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1130.00
930.00
980.00
850.00
810.00
     Salaries, Wages & Bonus
970.00
770.00
790.00
700.00
680.00
     Contributions to EPF & Pension Funds
90.00
80.00
110.00
80.00
70.00
     Workmen and Staff Welfare Expenses
80.00
80.00
80.00
70.00
60.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
3950.00
4030.00
4140.00
2960.00
2200.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
550.00
560.00
560.00
390.00
350.00
     Packing Material Consumed
400.00
350.00
360.00
250.00
220.00
     Other Mfg Exp
3000.00
3120.00
3220.00
2320.00
1630.00
General and Administration Expenses
100.00
100.00
90.00
90.00
90.00
     Rent , Rates & Taxes
60.00
50.00
30.00
60.00
50.00
     Insurance
40.00
50.00
50.00
30.00
30.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
0.00
0.00
10.00
10.00
10.00
Selling and Distribution Expenses
600.00
530.00
800.00
680.00
360.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
600.00
530.00
800.00
680.00
360.00
Miscellaneous Expenses
410.00
300.00
310.00
260.00
240.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
10.00
20.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
400.00
300.00
290.00
260.00
240.00
Less: Expenses Capitalised
Total Expenditure
16430.00
14620.00
15490.00
11890.00
6750.00
Operating Profit (Excl OI)
1110.00
3400.00
5340.00
1660.00
1080.00
Other Income
690.00
500.00
290.00
160.00
180.00
     Interest Received
640.00
440.00
240.00
100.00
120.00
     Dividend Received
10.00
20.00
10.00
10.00
10.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.00
30.00
30.00
     Others
30.00
40.00
40.00
20.00
30.00
Operating Profit
1800.00
3900.00
5630.00
1810.00
1260.00
Interest
80.00
20.00
30.00
30.00
30.00
     InterestonDebenture / Bonds
     Interest on Term Loan
40.00
0.00
0.00
     Intereston Fixed deposits
20.00
20.00
20.00
20.00
20.00
     Bank Charges etc
0.00
0.00
0.00
0.00
     Other Interest
30.00
0.00
10.00
10.00
10.00
PBDT
1720.00
3880.00
5600.00
1780.00
1230.00
Depreciation
450.00
440.00
450.00
410.00
380.00
Profit Before Taxation & Exceptional Items
1260.00
3440.00
5150.00
1380.00
850.00
Exceptional Income / Expenses
Profit Before Tax
1320.00
3570.00
5250.00
1380.00
850.00
Provision for Tax
230.00
860.00
1300.00
360.00
-140.00
     Current Income Tax
350.00
860.00
1300.00
350.00
180.00
     Deferred Tax
-10.00
0.00
0.00
10.00
-400.00
     Other taxes
-100.00
0.00
0.00
0.00
70.00
Profit After Tax
1090.00
2710.00
3960.00
1020.00
990.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
80.00
70.00
Other Consolidated Items
Consolidated Net Profit
1090.00
2710.00
3960.00
1100.00
1060.00
Adjustments to PAT
Profit Balance B/F
6330.00
4880.00
2160.00
2180.00
2330.00
Appropriations
7420.00
7590.00
6120.00
3280.00
3390.00
     General Reserves
500.00
1000.00
1000.00
1000.00
1000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
310.00
260.00
240.00
120.00
210.00
Equity Dividend %
125.00
250.00
300.00
125.00
125.00
Earnings Per Share
18.00
45.00
66.00
18.00
18.00
Adjusted EPS
18.00
45.00
66.00
18.00
18.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.