LAKSHMI MILLS COMPANY LTD.

NSE : NABSE : 502958ISIN CODE : INE938C01019Industry : TextileHouse : Lakshmi Mills
BSE8467.3042.3 (+0.5 %)
PREV CLOSE ( ) 8425.00
OPEN PRICE ( ) 8704.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 58
TODAY'S LOW / HIGH ( )8450.00 8704.95
52 WK LOW / HIGH ( ) 4900.0510059
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
2631.60
2529.70
2404.00
3467.20
1839.00
     Sales
2318.60
2272.60
2279.80
3372.80
1771.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
217.70
154.00
     Revenue from property development
     Other Operational Income
95.40
103.10
124.30
94.40
67.30
Less: Excise Duty
Net Sales
2631.60
2529.70
2404.00
3467.20
1839.00
EXPENDITURE :
Increase/Decrease in Stock
22.50
92.10
-3.20
-212.60
136.60
Raw Material Consumed
1420.30
1448.20
1492.50
2118.50
833.20
     Opening Raw Materials
64.40
122.60
200.20
132.10
51.80
     Purchases Raw Materials
1175.00
1178.20
1072.30
1658.00
737.10
     Closing Raw Materials
62.40
64.40
122.60
200.20
132.10
     Other Direct Purchases / Brought in cost
243.40
211.80
342.60
528.60
176.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
355.10
357.20
274.90
358.20
199.80
     Electricity & Power
355.10
357.20
274.90
358.20
199.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
382.90
378.20
338.10
390.70
270.60
     Salaries, Wages & Bonus
344.70
341.90
301.30
349.90
244.70
     Contributions to EPF & Pension Funds
15.30
13.50
12.50
13.50
11.80
     Workmen and Staff Welfare Expenses
15.80
16.40
18.20
21.10
8.70
     Other Employees Cost
7.00
6.30
6.10
6.10
5.30
Other Manufacturing Expenses
91.50
91.50
106.10
169.40
72.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
46.60
44.70
53.30
90.90
28.00
     Packing Material Consumed
30.00
30.20
30.40
36.70
20.10
     Other Mfg Exp
14.90
16.60
22.40
41.80
24.20
General and Administration Expenses
87.80
79.70
73.30
89.70
62.30
     Rent , Rates & Taxes
17.00
18.10
13.10
9.40
11.10
     Insurance
3.80
4.00
3.50
3.90
2.70
     Printing and stationery
2.80
1.70
     Professional and legal fees
2.10
0.40
     Traveling and conveyance
15.80
9.90
     Other Administration
67.00
57.60
56.80
71.50
46.50
Selling and Distribution Expenses
41.90
47.40
46.80
42.70
26.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
27.80
49.80
29.80
12.70
     Bad debts /advances written off
18.70
     Provision for doubtful debts
0.00
0.50
0.80
11.90
     Losson disposal of fixed assets(net)
0.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
27.80
30.60
29.10
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
2429.80
2544.10
2358.50
2969.30
1601.80
Operating Profit (Excl OI)
201.80
-14.40
45.60
497.90
237.20
Other Income
63.70
99.20
40.50
25.90
19.60
     Interest Received
9.90
7.30
5.60
2.60
1.60
     Dividend Received
39.40
51.60
21.10
5.20
5.20
     Profit on sale of Fixed Assets
3.40
8.70
1.70
1.00
2.60
     Profits on sale of Investments
     Provision Written Back
0.20
18.70
     Foreign Exchange Gains
6.20
6.60
8.20
10.60
4.20
     Others
4.60
6.30
3.90
6.50
6.00
Operating Profit
265.50
84.80
86.10
523.80
256.90
Interest
164.30
119.50
81.20
116.40
124.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
16.90
13.90
10.40
12.20
8.90
     Other Interest
147.40
105.60
70.80
104.20
115.20
PBDT
101.30
-34.70
4.90
407.40
132.80
Depreciation
175.30
184.30
82.30
71.70
61.10
Profit Before Taxation & Exceptional Items
-74.00
-219.00
-77.40
335.70
71.70
Exceptional Income / Expenses
2.20
16.90
9.60
-6.30
-7.40
Profit Before Tax
-71.90
-202.10
-67.80
329.30
64.30
Provision for Tax
-25.10
-64.20
-17.70
88.70
27.60
     Current Income Tax
64.50
15.00
     Deferred Tax
-23.30
-64.20
-17.70
24.20
12.60
     Other taxes
-25.10
-64.20
-17.70
0.00
0.00
Profit After Tax
-46.80
-137.90
-50.10
240.60
36.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-46.80
-137.90
-50.10
240.60
36.70
Adjustments to PAT
Profit Balance B/F
1097.10
1241.30
1308.80
1078.60
1041.90
Appropriations
1050.30
1103.30
1258.70
1319.20
1078.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6.30
17.40
10.40
Equity Dividend %
9.00
25.00
15.00
Earnings Per Share
-67.00
-198.00
-72.00
346.00
53.00
Adjusted EPS
-67.00
-198.00
-72.00
346.00
53.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.