AUTOMOTIVE AXLES LTD.

NSE : AUTOAXLESBSE : 505010ISIN CODE : INE449A01011Industry : Auto AncillaryHouse : Kalyani
BSE1736.9034.05 (+2 %)
PREV CLOSE ( ) 1702.85
OPEN PRICE ( ) 1703.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 353
TODAY'S LOW / HIGH ( )1676.60 1740.00
52 WK LOW / HIGH ( )1533.15 2089.95
NSE1731.3023.2 (+1.36 %)
PREV CLOSE( ) 1708.10
OPEN PRICE ( ) 1710.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8081
TODAY'S LOW / HIGH( ) 1661.00 1740.00
52 WK LOW / HIGH ( )1520 2100
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
20775.00
22292.00
23237.00
14906.00
9056.00
     Sales
20353.00
21775.00
22566.00
14517.00
8824.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
423.00
517.00
671.00
390.00
231.00
Less: Excise Duty
Net Sales
20775.00
22292.00
23237.00
14906.00
9056.00
EXPENDITURE :
Increase/Decrease in Stock
9.00
-98.00
-64.00
-98.00
-358.00
Raw Material Consumed
14750.00
15966.00
16751.00
10720.00
6652.00
     Opening Raw Materials
928.00
801.00
559.00
713.00
581.00
     Purchases Raw Materials
14550.00
16093.00
16993.00
10567.00
6784.00
     Closing Raw Materials
729.00
928.00
801.00
559.00
713.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
261.00
334.00
327.00
226.00
148.00
     Electricity & Power
261.00
334.00
327.00
226.00
148.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1387.00
1332.00
1270.00
1143.00
887.00
     Salaries, Wages & Bonus
1157.00
1118.00
1070.00
960.00
739.00
     Contributions to EPF & Pension Funds
59.00
66.00
64.00
63.00
55.00
     Workmen and Staff Welfare Expenses
115.00
107.00
100.00
84.00
55.00
     Other Employees Cost
56.00
42.00
36.00
36.00
38.00
Other Manufacturing Expenses
1476.00
1674.00
1731.00
1138.00
783.00
     Sub-contracted / Out sourced services
     Processing Charges
630.00
830.00
872.00
594.00
454.00
     Repairs and Maintenance
317.00
287.00
278.00
197.00
110.00
     Packing Material Consumed
     Other Mfg Exp
529.00
557.00
580.00
348.00
219.00
General and Administration Expenses
171.00
144.00
157.00
128.00
92.00
     Rent , Rates & Taxes
62.00
65.00
71.00
53.00
38.00
     Insurance
22.00
22.00
28.00
15.00
12.00
     Printing and stationery
     Professional and legal fees
49.00
24.00
32.00
43.00
30.00
     Traveling and conveyance
25.00
21.00
18.00
9.00
3.00
     Other Administration
37.00
33.00
26.00
17.00
11.00
Selling and Distribution Expenses
333.00
307.00
300.00
239.00
141.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
50.00
37.00
Miscellaneous Expenses
188.00
168.00
190.00
64.00
53.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
188.00
168.00
190.00
64.00
53.00
Less: Expenses Capitalised
Total Expenditure
18575.00
19829.00
20662.00
13559.00
8397.00
Operating Profit (Excl OI)
2200.00
2463.00
2575.00
1347.00
658.00
Other Income
272.00
157.00
49.00
43.00
71.00
     Interest Received
202.00
134.00
40.00
30.00
55.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
1.00
1.00
0.00
3.00
     Profits on sale of Investments
     Provision Written Back
7.00
     Foreign Exchange Gains
     Others
62.00
23.00
9.00
13.00
13.00
Operating Profit
2472.00
2620.00
2624.00
1389.00
729.00
Interest
30.00
27.00
29.00
25.00
30.00
     InterestonDebenture / Bonds
     Interest on Term Loan
2.00
8.00
10.00
12.00
16.00
     Intereston Fixed deposits
     Bank Charges etc
4.00
4.00
1.00
2.00
0.00
     Other Interest
24.00
15.00
18.00
10.00
14.00
PBDT
2443.00
2593.00
2595.00
1365.00
699.00
Depreciation
336.00
364.00
414.00
364.00
360.00
Profit Before Taxation & Exceptional Items
2106.00
2230.00
2181.00
1001.00
339.00
Exceptional Income / Expenses
-38.00
Profit Before Tax
2106.00
2230.00
2181.00
1001.00
302.00
Provision for Tax
551.00
568.00
561.00
257.00
74.00
     Current Income Tax
536.00
549.00
527.00
254.00
71.00
     Deferred Tax
15.00
19.00
33.00
3.00
21.00
     Other taxes
0.00
0.00
0.00
0.00
-17.00
Profit After Tax
1555.00
1662.00
1620.00
744.00
227.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1555.00
1662.00
1620.00
744.00
227.00
Adjustments to PAT
Profit Balance B/F
8034.00
6868.00
5485.00
4815.00
4594.00
Appropriations
9589.00
8529.00
7105.00
5559.00
4821.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
495.00
495.00
238.00
74.00
6.00
Equity Dividend %
305.00
320.00
320.00
150.00
45.00
Earnings Per Share
103.00
110.00
107.00
49.00
15.00
Adjusted EPS
103.00
110.00
107.00
49.00
15.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.