AUTOMOBILE CORPORATION OF GOA LTD.

NSE : NABSE : 505036ISIN CODE : INE451C01013Industry : Auto AncillaryHouse : Tata
BSE1815.1024.15 (+1.35 %)
PREV CLOSE ( ) 1790.95
OPEN PRICE ( ) 1809.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1078
TODAY'S LOW / HIGH ( )1790.00 1844.95
52 WK LOW / HIGH ( ) 9363449
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
6607.70
5843.40
5062.10
2817.80
1157.00
     Sales
6511.10
5711.70
4943.90
2687.80
1116.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
96.50
131.80
118.30
130.00
40.80
Less: Excise Duty
Net Sales
6607.70
5843.40
5062.10
2817.80
1157.00
EXPENDITURE :
Increase/Decrease in Stock
80.10
29.30
-88.00
8.70
-10.00
Raw Material Consumed
4561.40
4044.70
3660.10
1996.10
759.80
     Opening Raw Materials
337.70
255.50
236.00
221.00
227.30
     Purchases Raw Materials
4636.90
4126.90
3679.60
2011.00
753.50
     Closing Raw Materials
413.30
337.70
255.50
236.00
221.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
51.80
50.20
45.50
33.30
25.50
     Electricity & Power
51.80
50.20
45.50
33.30
25.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
490.50
481.20
468.70
391.90
401.80
     Salaries, Wages & Bonus
386.90
377.90
378.40
323.90
318.40
     Contributions to EPF & Pension Funds
50.40
55.10
46.00
48.50
70.40
     Workmen and Staff Welfare Expenses
35.60
30.30
28.20
19.50
13.00
     Other Employees Cost
17.60
17.90
16.10
0.00
0.00
Other Manufacturing Expenses
739.80
674.10
545.50
242.00
113.80
     Sub-contracted / Out sourced services
     Processing Charges
362.70
352.20
286.10
124.20
48.00
     Repairs and Maintenance
102.00
62.00
38.90
15.00
9.60
     Packing Material Consumed
     Other Mfg Exp
275.10
259.80
220.60
102.80
56.30
General and Administration Expenses
15.00
15.20
11.00
9.70
9.00
     Rent , Rates & Taxes
2.70
3.70
3.00
2.20
2.30
     Insurance
6.50
5.00
4.40
4.30
3.80
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
5.80
6.50
3.60
3.20
2.80
Selling and Distribution Expenses
61.80
58.50
58.80
35.50
26.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
32.40
27.30
27.80
7.50
0.00
Miscellaneous Expenses
83.80
62.30
50.60
30.00
46.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
83.80
62.30
50.60
30.00
46.10
Less: Expenses Capitalised
Total Expenditure
6084.20
5415.50
4752.40
2747.20
1372.00
Operating Profit (Excl OI)
523.40
427.90
309.80
70.60
-215.10
Other Income
148.50
133.10
79.30
72.90
104.40
     Interest Received
127.30
111.70
70.10
46.40
66.30
     Dividend Received
2.40
6.90
5.50
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
21.20
21.40
6.80
19.60
32.60
Operating Profit
671.90
561.10
389.10
143.60
-110.70
Interest
0.90
0.80
0.80
0.90
1.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.90
0.80
0.80
0.90
1.10
PBDT
671.00
560.20
388.30
142.60
-111.80
Depreciation
46.00
49.60
46.80
49.70
51.00
Profit Before Taxation & Exceptional Items
625.00
510.70
341.50
92.90
-162.80
Exceptional Income / Expenses
29.70
-59.40
-0.20
Profit Before Tax
625.00
510.70
371.20
33.40
-163.00
Provision for Tax
159.00
127.00
92.70
-1.00
-37.90
     Current Income Tax
150.90
125.50
30.00
     Deferred Tax
7.90
3.60
62.80
-1.30
-39.80
     Other taxes
0.10
-2.20
0.00
-1.00
-37.90
Profit After Tax
466.00
383.70
278.50
34.40
-125.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
466.00
383.70
278.50
34.40
-125.10
Adjustments to PAT
Profit Balance B/F
1395.20
1142.70
895.00
873.30
1021.50
Appropriations
1861.20
1526.40
1173.50
907.70
896.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
87.60
100.80
15.50
12.70
23.10
Equity Dividend %
250.00
200.00
175.00
Earnings Per Share
77.00
63.00
46.00
6.00
-21.00
Adjusted EPS
77.00
63.00
46.00
6.00
-21.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.