DYNAMATIC TECHNOLOGIES LTD.

NSE : DYNAMATECHBSE : 505242ISIN CODE : INE221B01012Industry : Compressors / PumpsHouse : Private
BSE6353.2048.3 (+0.77 %)
PREV CLOSE ( ) 6304.90
OPEN PRICE ( ) 6176.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 302
TODAY'S LOW / HIGH ( )6146.30 6398.00
52 WK LOW / HIGH ( )5437.4 8952.95
NSE6363.0059.5 (+0.94 %)
PREV CLOSE( ) 6303.50
OPEN PRICE ( ) 6120.00
BID PRICE (QTY) 6363.00 (14)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8044
TODAY'S LOW / HIGH( ) 6120.00 6390.00
52 WK LOW / HIGH ( )5444.15 8937
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
14293.30
13157.70
12533.70
11182.00
12300.70
     Sales
14163.20
13000.10
12403.70
11034.40
12119.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
130.10
157.60
130.00
147.60
181.00
Less: Excise Duty
Net Sales
14293.30
13157.70
12533.70
11182.00
12300.70
EXPENDITURE :
Increase/Decrease in Stock
62.10
-285.50
1.30
85.40
63.40
Raw Material Consumed
6619.40
6595.70
6149.10
5415.70
5894.00
     Opening Raw Materials
993.40
982.20
726.80
856.80
1002.70
     Purchases Raw Materials
6843.80
6606.90
6404.50
5285.70
5748.10
     Closing Raw Materials
1217.80
993.40
982.20
726.80
856.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
830.30
704.50
586.30
477.40
396.40
     Electricity & Power
830.30
704.50
586.30
477.40
396.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3016.70
2534.20
2560.40
2214.70
2428.80
     Salaries, Wages & Bonus
2530.30
2156.90
2207.10
1866.10
2076.60
     Contributions to EPF & Pension Funds
111.10
96.40
86.90
83.20
91.60
     Workmen and Staff Welfare Expenses
332.60
241.80
234.20
232.00
227.70
     Other Employees Cost
42.70
39.10
32.20
33.40
32.90
Other Manufacturing Expenses
1222.70
984.20
855.40
831.30
921.40
     Sub-contracted / Out sourced services
460.50
436.90
414.50
396.00
419.30
     Processing Charges
     Repairs and Maintenance
371.60
250.70
242.40
218.60
275.50
     Packing Material Consumed
     Other Mfg Exp
390.60
296.60
198.50
216.70
226.60
General and Administration Expenses
682.40
605.90
460.20
449.70
489.80
     Rent , Rates & Taxes
121.40
114.40
86.50
83.40
63.80
     Insurance
112.60
93.90
76.90
71.40
63.50
     Printing and stationery
25.10
17.10
17.70
23.50
21.10
     Professional and legal fees
196.60
174.90
126.80
131.00
151.10
     Traveling and conveyance
101.50
91.20
52.00
25.90
84.00
     Other Administration
226.70
205.60
152.30
140.40
190.30
Selling and Distribution Expenses
97.80
93.40
101.30
58.20
79.90
     Advertisement & Sales Promotion
20.70
3.40
     Sales Commissions & Incentives
     Freight and Forwarding
97.80
93.40
80.60
58.20
74.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
2.10
Miscellaneous Expenses
146.60
87.90
99.00
137.70
90.10
     Bad debts /advances written off
9.20
     Provision for doubtful debts
5.20
29.50
26.90
14.10
     Losson disposal of fixed assets(net)
1.00
     Losson foreign exchange fluctuations
24.90
5.60
40.30
19.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
116.50
82.30
69.50
70.50
46.50
Less: Expenses Capitalised
Total Expenditure
12678.00
11320.30
10813.00
9670.10
10363.80
Operating Profit (Excl OI)
1615.30
1837.40
1720.70
1511.90
1936.90
Other Income
428.20
97.60
82.20
60.70
178.20
     Interest Received
20.90
23.10
25.80
32.20
72.90
     Dividend Received
     Profit on sale of Fixed Assets
46.80
3.00
2.00
     Profits on sale of Investments
     Provision Written Back
294.70
     Foreign Exchange Gains
50.30
32.20
8.30
9.00
85.30
     Others
15.50
39.30
46.10
19.50
20.00
Operating Profit
2043.50
1935.00
1802.90
1572.60
2115.10
Interest
646.70
678.60
618.50
721.70
833.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
99.00
76.20
54.60
25.90
34.50
     Other Interest
547.70
602.40
563.90
695.80
799.30
PBDT
1396.80
1256.40
1184.40
850.90
1281.30
Depreciation
663.60
704.20
768.20
775.40
798.80
Profit Before Taxation & Exceptional Items
733.20
552.20
416.20
75.50
482.50
Exceptional Income / Expenses
623.10
Profit Before Tax
1356.30
552.20
416.20
75.50
482.50
Provision for Tax
138.20
124.30
95.60
55.70
-253.10
     Current Income Tax
131.60
166.70
120.10
69.30
-8.10
     Deferred Tax
6.60
-42.40
-24.50
-13.60
-245.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1218.10
427.90
320.60
19.80
735.60
Extra items
0.00
0.00
-165.90
-238.50
-345.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1218.10
427.90
154.70
-218.70
390.60
Adjustments to PAT
Profit Balance B/F
2395.30
1987.50
1850.10
2065.50
1682.80
Appropriations
3613.40
2415.40
2004.80
1846.80
2073.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
57.30
1.10
17.30
-3.30
7.90
Equity Dividend %
100.00
100.00
Earnings Per Share
179.00
63.00
24.00
-34.00
62.00
Adjusted EPS
179.00
63.00
24.00
-34.00
62.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.