RESPONSIVE INDUSTRIES LTD.

NSE : RESPONINDBSE : 505509ISIN CODE : INE688D01026Industry : Plastic ProductsHouse : Private
BSE219.15-5.65 (-2.51 %)
PREV CLOSE ( ) 224.80
OPEN PRICE ( ) 219.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1713
TODAY'S LOW / HIGH ( )218.65 226.60
52 WK LOW / HIGH ( )171 302.05
NSE219.34-5.64 (-2.51 %)
PREV CLOSE( ) 224.98
OPEN PRICE ( ) 222.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 71344
TODAY'S LOW / HIGH( ) 216.32 227.00
52 WK LOW / HIGH ( )155.8 302.15
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
10870.00
9737.00
11034.00
7557.00
5331.00
     Sales
10870.00
9723.00
10988.00
7497.00
5303.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
13.00
46.00
60.00
28.00
Less: Excise Duty
Net Sales
10870.00
9737.00
11034.00
7557.00
5331.00
EXPENDITURE :
Increase/Decrease in Stock
202.00
-855.00
-790.00
-359.00
25.00
Raw Material Consumed
6776.00
7715.00
9255.00
5631.00
3277.00
     Opening Raw Materials
311.00
654.00
549.00
418.00
618.00
     Purchases Raw Materials
3580.00
4430.00
4470.00
3291.00
3078.00
     Closing Raw Materials
113.00
311.00
654.00
549.00
418.00
     Other Direct Purchases / Brought in cost
2998.00
2941.00
4890.00
2470.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
402.00
442.00
342.00
302.00
376.00
     Electricity & Power
402.00
442.00
342.00
302.00
376.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
297.00
230.00
166.00
129.00
169.00
     Salaries, Wages & Bonus
276.00
209.00
149.00
113.00
147.00
     Contributions to EPF & Pension Funds
7.00
5.00
4.00
4.00
5.00
     Workmen and Staff Welfare Expenses
7.00
7.00
7.00
5.00
10.00
     Other Employees Cost
7.00
9.00
6.00
7.00
7.00
Other Manufacturing Expenses
215.00
196.00
156.00
117.00
142.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
5.00
7.00
11.00
6.00
8.00
     Packing Material Consumed
48.00
56.00
48.00
13.00
15.00
     Other Mfg Exp
163.00
133.00
97.00
98.00
119.00
General and Administration Expenses
224.00
302.00
288.00
200.00
151.00
     Rent , Rates & Taxes
11.00
31.00
8.00
33.00
15.00
     Insurance
26.00
37.00
32.00
25.00
14.00
     Printing and stationery
     Professional and legal fees
46.00
43.00
45.00
48.00
52.00
     Traveling and conveyance
50.00
40.00
18.00
14.00
25.00
     Other Administration
141.00
191.00
204.00
94.00
70.00
Selling and Distribution Expenses
291.00
595.00
513.00
151.00
189.00
     Advertisement & Sales Promotion
85.00
84.00
32.00
32.00
68.00
     Sales Commissions & Incentives
     Freight and Forwarding
206.00
511.00
481.00
119.00
121.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
33.00
13.00
7.00
113.00
28.00
     Bad debts /advances written off
     Provision for doubtful debts
1.00
8.00
     Losson disposal of fixed assets(net)
1.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
8.00
3.00
0.00
     Other Miscellaneous Expenses
24.00
11.00
6.00
113.00
20.00
Less: Expenses Capitalised
Total Expenditure
8442.00
8637.00
9937.00
6285.00
4357.00
Operating Profit (Excl OI)
2428.00
1099.00
1097.00
1272.00
975.00
Other Income
184.00
161.00
238.00
78.00
282.00
     Interest Received
12.00
18.00
8.00
12.00
14.00
     Dividend Received
0.00
1.00
3.00
2.00
     Profit on sale of Fixed Assets
20.00
4.00
15.00
     Profits on sale of Investments
0.00
0.00
2.00
0.00
     Provision Written Back
49.00
1.00
17.00
0.00
     Foreign Exchange Gains
91.00
118.00
95.00
14.00
239.00
     Others
32.00
24.00
114.00
26.00
11.00
Operating Profit
2612.00
1260.00
1335.00
1351.00
1257.00
Interest
229.00
285.00
179.00
38.00
213.00
     InterestonDebenture / Bonds
     Interest on Term Loan
188.00
154.00
147.00
20.00
190.00
     Intereston Fixed deposits
     Bank Charges etc
22.00
32.00
31.00
18.00
23.00
     Other Interest
19.00
98.00
0.00
0.00
0.00
PBDT
2383.00
975.00
1156.00
1312.00
1044.00
Depreciation
662.00
691.00
1053.00
644.00
779.00
Profit Before Taxation & Exceptional Items
1721.00
284.00
104.00
668.00
265.00
Exceptional Income / Expenses
-520.00
Profit Before Tax
1721.00
284.00
104.00
149.00
265.00
Provision for Tax
108.00
40.00
102.00
-95.00
21.00
     Current Income Tax
84.00
31.00
63.00
32.00
72.00
     Deferred Tax
24.00
8.00
39.00
-133.00
-51.00
     Other taxes
1.00
0.00
0.00
5.00
1.00
Profit After Tax
1613.00
244.00
2.00
244.00
244.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.00
159.00
-2.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1613.00
244.00
1.00
403.00
242.00
Adjustments to PAT
Profit Balance B/F
6498.00
6281.00
6872.00
6793.00
6600.00
Appropriations
8111.00
6525.00
6873.00
7196.00
6842.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2.00
     Other Appropriation
26.00
26.00
27.00
325.00
39.00
Equity Dividend %
10.00
10.00
10.00
10.00
10.00
Earnings Per Share
6.00
1.00
0.00
2.00
1.00
Adjusted EPS
6.00
1.00
0.00
2.00
1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.