EMERGENT INDUSTRIAL SOLUTIONS LTD.

NSE : NABSE : 506180ISIN CODE : INE668L01013Industry : TradingHouse : Private
BSE517.1024.55 (+4.98 %)
PREV CLOSE ( ) 492.55
OPEN PRICE ( ) 517.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 76
TODAY'S LOW / HIGH ( )517.10 517.10
52 WK LOW / HIGH ( ) 250.4990.15
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
7967.40
3572.20
1505.40
1047.30
5139.10
     Sales
7917.70
3563.00
1486.80
1039.70
5135.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
49.70
9.20
18.60
7.60
3.90
Less: Excise Duty
Net Sales
7967.40
3572.20
1505.40
1047.30
5139.10
EXPENDITURE :
Increase/Decrease in Stock
269.30
-408.70
82.50
4.80
-37.60
Raw Material Consumed
7424.50
3926.20
1396.70
1033.80
5140.30
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
7424.50
3926.20
1396.70
1033.80
5140.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.50
0.40
0.40
0.40
0.20
     Electricity & Power
0.50
0.40
0.40
0.40
0.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
35.50
20.50
13.70
8.60
6.20
     Salaries, Wages & Bonus
32.70
19.90
12.20
6.60
5.10
     Contributions to EPF & Pension Funds
     Workmen and Staff Welfare Expenses
1.50
0.10
1.10
0.30
0.20
     Other Employees Cost
1.40
0.50
0.40
1.70
0.90
Other Manufacturing Expenses
14.30
6.20
23.40
1.60
13.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
14.30
6.20
23.40
1.60
13.40
General and Administration Expenses
16.00
6.40
7.60
10.20
6.80
     Rent , Rates & Taxes
1.30
1.20
1.50
2.20
0.70
     Insurance
0.10
0.10
0.00
0.00
0.00
     Printing and stationery
0.50
0.20
0.30
0.20
0.30
     Professional and legal fees
7.40
2.60
3.70
3.70
2.20
     Traveling and conveyance
1.90
1.20
0.80
2.20
0.40
     Other Administration
6.70
2.20
2.00
4.00
3.60
Selling and Distribution Expenses
2.60
1.30
0.20
0.40
0.40
     Advertisement & Sales Promotion
2.60
1.30
0.20
0.40
0.40
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
127.00
5.90
0.00
0.60
0.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
127.00
5.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.10
0.00
0.60
0.00
Less: Expenses Capitalised
Total Expenditure
7889.70
3558.20
1524.50
1060.50
5129.70
Operating Profit (Excl OI)
77.70
14.00
-19.10
-13.20
9.40
Other Income
19.20
18.60
38.90
32.40
51.30
     Interest Received
18.90
18.50
22.60
20.60
18.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.60
     Foreign Exchange Gains
15.30
10.70
32.50
     Others
0.20
0.10
1.00
1.10
0.00
Operating Profit
96.80
32.50
19.80
19.20
60.70
Interest
43.70
7.40
0.20
0.10
3.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.10
0.20
0.10
3.70
     Other Interest
43.60
7.40
0.00
0.00
0.10
PBDT
53.10
25.10
19.60
19.10
56.90
Depreciation
1.10
0.80
1.00
0.60
0.60
Profit Before Taxation & Exceptional Items
52.00
24.30
18.60
18.50
56.30
Exceptional Income / Expenses
Profit Before Tax
52.00
24.30
18.60
18.50
56.30
Provision for Tax
14.30
7.20
4.70
4.90
14.50
     Current Income Tax
13.50
6.50
5.10
5.20
14.90
     Deferred Tax
0.50
0.70
-0.40
-0.30
-0.30
     Other taxes
0.30
0.00
0.00
0.00
0.00
Profit After Tax
37.80
17.10
13.90
13.60
41.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
37.80
17.10
13.90
13.60
41.80
Adjustments to PAT
Profit Balance B/F
108.50
91.40
77.50
63.90
22.10
Appropriations
146.30
108.50
91.40
77.50
63.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
8.00
4.00
3.00
3.00
9.00
Adjusted EPS
8.00
4.00
3.00
3.00
9.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.