KELTECH ENERGIES LTD.

NSE : NABSE : 506528ISIN CODE : INE881E01017Industry : ChemicalsHouse : Chowgule
BSE3880.2525.85 (+0.67 %)
PREV CLOSE ( ) 3854.40
OPEN PRICE ( ) 3976.00
BID PRICE (QTY) 3880.00 (1)
OFFER PRICE (QTY) 3919.90 (1)
VOLUME 14
TODAY'S LOW / HIGH ( )3880.25 3976.00
52 WK LOW / HIGH ( ) 2486.25198
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
4877.90
4493.40
5628.50
3546.20
2201.90
     Sales
4566.00
4326.90
5465.80
3388.10
2066.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
220.20
163.80
157.20
134.70
102.90
     Revenue from property development
     Other Operational Income
91.70
2.70
5.50
23.40
32.40
Less: Excise Duty
Net Sales
4877.90
4493.40
5628.50
3546.20
2201.90
EXPENDITURE :
Increase/Decrease in Stock
-41.00
0.80
1.60
-65.30
14.40
Raw Material Consumed
3204.00
3032.00
4379.30
2622.60
1319.10
     Opening Raw Materials
184.60
242.10
193.90
111.70
100.20
     Purchases Raw Materials
3063.30
2786.60
4258.00
2589.60
1246.60
     Closing Raw Materials
221.60
184.60
242.10
193.90
111.70
     Other Direct Purchases / Brought in cost
177.70
187.90
169.50
115.30
83.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
66.50
72.70
58.20
39.60
32.10
     Electricity & Power
66.50
72.70
58.20
39.60
32.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
338.00
302.80
267.50
179.40
163.20
     Salaries, Wages & Bonus
289.20
268.30
228.60
148.00
128.80
     Contributions to EPF & Pension Funds
19.00
18.40
16.20
15.40
14.50
     Workmen and Staff Welfare Expenses
16.10
9.00
15.70
9.70
14.10
     Other Employees Cost
13.70
7.10
7.10
6.40
5.80
Other Manufacturing Expenses
390.20
289.40
279.20
253.60
197.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
149.10
87.10
50.00
16.60
16.50
     Packing Material Consumed
217.80
196.80
203.40
191.10
132.90
     Other Mfg Exp
23.30
5.50
25.80
45.90
47.80
General and Administration Expenses
237.30
209.30
115.30
141.90
122.50
     Rent , Rates & Taxes
11.90
23.80
8.10
6.10
5.20
     Insurance
11.80
10.20
6.60
5.40
5.20
     Printing and stationery
     Professional and legal fees
109.60
78.30
24.20
22.80
26.10
     Traveling and conveyance
71.60
68.90
50.60
32.40
27.40
     Other Administration
104.10
96.90
76.40
107.60
86.00
Selling and Distribution Expenses
264.70
214.20
247.00
209.20
201.00
     Handling and Clearing Charges
38.40
20.80
19.60
19.30
20.30
     Other Selling Expenses
16.20
29.20
56.70
28.70
0.00
Miscellaneous Expenses
54.60
48.60
23.80
15.40
17.60
     Bad debts /advances written off
2.30
0.00
2.10
     Provision for doubtful debts
1.20
4.10
     Losson disposal of fixed assets(net)
1.90
0.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
52.30
47.30
19.80
15.10
13.50
Less: Expenses Capitalised
Total Expenditure
4514.40
4169.90
5371.90
3396.50
2067.10
Operating Profit (Excl OI)
363.40
323.60
256.50
149.70
134.80
Other Income
79.30
49.40
24.50
16.60
4.00
     Interest Received
20.70
4.70
2.70
1.90
4.00
     Dividend Received
     Profit on sale of Fixed Assets
0.20
0.00
     Profits on sale of Investments
     Provision Written Back
3.10
1.60
2.60
6.60
     Foreign Exchange Gains
15.20
7.70
9.90
5.40
     Others
40.20
35.30
9.40
2.70
0.00
Operating Profit
442.80
373.00
281.10
166.30
138.90
Interest
43.10
44.90
53.70
25.90
22.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
18.30
20.20
18.70
10.30
5.30
     Other Interest
24.80
24.70
35.00
15.70
17.40
PBDT
399.70
328.10
227.30
140.40
116.20
Depreciation
70.00
67.60
60.50
55.40
53.60
Profit Before Taxation & Exceptional Items
329.70
260.50
166.80
85.00
62.50
Exceptional Income / Expenses
-31.80
Profit Before Tax
329.70
260.50
166.80
85.00
30.80
Provision for Tax
80.30
66.30
47.60
18.70
12.00
     Current Income Tax
81.10
63.20
42.10
19.00
9.70
     Deferred Tax
3.00
3.10
5.50
-0.30
-1.70
     Other taxes
-3.80
0.00
0.00
0.00
4.00
Profit After Tax
249.40
194.10
119.20
66.30
18.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
249.40
194.10
119.20
66.30
18.80
Adjustments to PAT
Profit Balance B/F
542.50
349.90
232.10
167.30
150.10
Appropriations
791.90
544.00
351.40
233.60
168.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1.50
1.50
1.50
1.50
1.50
Equity Dividend %
15.00
15.00
15.00
15.00
15.00
Earnings Per Share
249.00
194.00
119.00
66.00
19.00
Adjusted EPS
249.00
194.00
119.00
66.00
19.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.