HEG LTD.

NSE : HEGBSE : 509631ISIN CODE : INE545A01024Industry : Electrodes & Welding EquipmentHouse : Bhilwara
BSE514.20-17.1 (-3.22 %)
PREV CLOSE ( ) 531.30
OPEN PRICE ( ) 534.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 57836
TODAY'S LOW / HIGH ( )508.25 534.95
52 WK LOW / HIGH ( )332.2 619.25
NSE513.70-17.1 (-3.22 %)
PREV CLOSE( ) 530.80
OPEN PRICE ( ) 531.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 513.70 (637)
VOLUME 679840
TODAY'S LOW / HIGH( ) 508.60 532.00
52 WK LOW / HIGH ( )331.25 619.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
21774.10
24014.30
24712.30
22023.20
12574.90
     Sales
21257.00
23541.40
23995.30
21533.90
12197.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
69.80
     Revenue from property development
     Other Operational Income
447.30
472.90
717.10
489.30
377.20
Less: Excise Duty
Net Sales
21596.90
23949.00
24672.40
22016.10
12562.30
EXPENDITURE :
Increase/Decrease in Stock
-509.70
583.90
-3970.80
-1109.00
3049.60
Raw Material Consumed
9547.30
10930.00
13126.40
9404.20
5049.40
     Opening Raw Materials
1634.20
3830.30
2751.80
353.20
2344.80
     Purchases Raw Materials
10808.50
8733.80
14204.80
11802.90
3057.70
     Closing Raw Materials
2895.40
1634.20
3830.30
2751.80
353.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3316.70
3100.80
3159.00
2711.10
1393.80
     Electricity & Power
3316.70
3100.80
3159.00
2711.10
1393.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1036.70
952.70
920.50
800.00
545.30
     Salaries, Wages & Bonus
931.70
856.50
836.30
733.00
476.90
     Contributions to EPF & Pension Funds
64.80
60.80
52.90
41.40
47.90
     Workmen and Staff Welfare Expenses
40.20
35.40
31.30
25.50
20.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2475.60
2274.40
2488.90
2239.50
1485.80
     Sub-contracted / Out sourced services
     Processing Charges
83.00
61.30
57.60
51.10
39.70
     Repairs and Maintenance
534.40
443.50
428.20
419.10
393.70
     Packing Material Consumed
214.60
186.40
166.90
176.60
140.70
     Other Mfg Exp
1643.60
1583.30
1836.20
1592.70
911.70
General and Administration Expenses
368.50
315.90
293.30
226.80
185.90
     Rent , Rates & Taxes
26.60
27.20
15.40
12.50
12.30
     Insurance
134.10
154.80
136.40
120.90
110.70
     Printing and stationery
     Professional and legal fees
138.90
69.00
78.60
59.00
43.10
     Traveling and conveyance
44.40
44.80
45.00
20.90
8.20
     Other Administration
68.90
65.00
62.80
34.50
19.80
Selling and Distribution Expenses
1907.00
1551.40
2131.10
1852.60
789.50
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
147.80
150.10
188.00
175.10
105.60
     Freight and Forwarding
1737.30
1385.00
1896.20
1666.70
664.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
21.90
16.30
46.80
10.80
19.60
Miscellaneous Expenses
903.70
415.50
340.10
618.60
654.80
     Bad debts /advances written off
15.60
5.90
39.50
     Provision for doubtful debts
15.40
27.00
     Losson disposal of fixed assets(net)
16.80
3.40
28.10
59.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
871.50
388.50
321.10
584.60
555.90
Less: Expenses Capitalised
Total Expenditure
19045.80
20124.70
18488.40
16743.90
13154.10
Operating Profit (Excl OI)
2551.10
3824.30
6183.90
5272.30
-591.80
Other Income
1275.70
1416.70
1091.40
795.50
1129.10
     Interest Received
197.70
432.00
508.10
324.50
288.80
     Dividend Received
19.00
23.60
19.80
11.40
10.40
     Profit on sale of Fixed Assets
12.90
     Profits on sale of Investments
     Provision Written Back
175.00
550.00
52.90
25.20
103.40
     Foreign Exchange Gains
0.10
16.20
69.40
10.90
49.50
     Others
883.90
382.10
441.30
423.50
676.90
Operating Profit
3826.80
5241.00
7275.30
6067.70
537.30
Interest
392.00
357.40
260.10
74.90
113.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
392.00
357.40
260.10
74.90
113.70
PBDT
3434.80
4883.70
7015.30
5992.80
423.60
Depreciation
2005.90
1746.50
1023.00
792.90
731.20
Profit Before Taxation & Exceptional Items
1428.90
3137.10
5992.20
5200.00
-307.60
Exceptional Income / Expenses
Profit Before Tax
1603.70
3953.80
6773.70
5604.60
-234.00
Provision for Tax
453.10
837.00
1449.60
1294.10
-54.60
     Current Income Tax
492.90
756.40
1554.20
1299.60
     Deferred Tax
-29.50
91.20
-92.90
-1.40
-56.60
     Other taxes
-10.30
-10.70
-11.60
-4.00
-54.60
Profit After Tax
1150.60
3116.80
5324.10
4310.40
-179.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1150.60
3116.80
5324.10
4310.40
-179.40
Adjustments to PAT
Profit Balance B/F
42626.70
41147.80
37474.70
33280.20
33459.60
Appropriations
43777.20
44264.60
42798.80
37590.60
33280.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
872.30
1637.90
1651.00
116.00
Equity Dividend %
90.00
225.00
425.00
400.00
30.00
Earnings Per Share
6.00
81.00
138.00
112.00
-5.00
Adjusted EPS
6.00
16.00
28.00
22.00
-1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.