GANESHA ECOSPHERE LTD.

NSE : GANECOSBSE : 514167ISIN CODE : INE845D01014Industry : Textile - Manmade FibresHouse : Private
BSE1325.2017 (+1.3 %)
PREV CLOSE ( ) 1308.20
OPEN PRICE ( ) 1311.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 773
TODAY'S LOW / HIGH ( )1305.55 1335.15
52 WK LOW / HIGH ( )1244.95 2480
NSE1324.9016.4 (+1.25 %)
PREV CLOSE( ) 1308.50
OPEN PRICE ( ) 1309.00
BID PRICE (QTY) 1324.90 (20)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 32841
TODAY'S LOW / HIGH( ) 1307.70 1338.00
52 WK LOW / HIGH ( )1244.75 2484.2
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
14659.90
11234.10
11797.50
10225.60
7522.00
     Sales
14218.50
10817.20
11639.40
10088.20
7433.20
     Job Work/ Contract Receipts
2.00
1.20
0.50
0.80
0.70
     Processing Charges / Service Income
8.90
3.50
     Revenue from property development
     Other Operational Income
430.50
412.20
157.60
136.50
88.10
Less: Excise Duty
Net Sales
14655.40
11229.30
11796.30
10214.40
7511.40
EXPENDITURE :
Increase/Decrease in Stock
38.20
-272.20
-284.30
-188.20
-35.90
Raw Material Consumed
9092.10
7181.60
8071.00
6760.30
4791.20
     Opening Raw Materials
908.50
1136.00
976.30
851.60
625.40
     Purchases Raw Materials
9481.00
6826.30
7626.70
6674.80
4829.80
     Closing Raw Materials
1347.90
908.50
1136.00
976.30
851.60
     Other Direct Purchases / Brought in cost
50.50
127.80
603.90
210.10
187.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1231.40
1123.80
1005.30
848.60
686.10
     Electricity & Power
1231.40
1123.80
1005.30
848.60
686.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
882.10
750.30
672.00
578.80
480.10
     Salaries, Wages & Bonus
794.40
685.00
618.30
530.80
436.20
     Contributions to EPF & Pension Funds
31.30
34.00
27.60
24.60
21.00
     Workmen and Staff Welfare Expenses
18.00
13.50
12.80
10.80
9.20
     Other Employees Cost
38.50
17.80
13.30
12.70
13.70
Other Manufacturing Expenses
467.30
386.80
336.40
381.20
291.00
     Sub-contracted / Out sourced services
     Processing Charges
79.70
44.60
     Repairs and Maintenance
94.00
74.40
53.00
55.60
39.00
     Packing Material Consumed
     Other Mfg Exp
373.30
312.50
283.40
245.90
207.40
General and Administration Expenses
190.80
168.40
121.20
92.00
84.60
     Rent , Rates & Taxes
25.10
22.70
13.40
12.00
17.60
     Insurance
37.60
36.50
32.10
16.40
13.70
     Printing and stationery
6.60
6.10
4.60
3.90
3.50
     Professional and legal fees
26.20
16.40
6.80
10.20
6.00
     Traveling and conveyance
31.60
31.60
20.00
13.20
10.80
     Other Administration
95.30
86.70
64.30
49.40
43.90
Selling and Distribution Expenses
601.00
473.70
506.00
551.10
333.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
525.00
412.90
446.60
505.60
298.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
76.00
60.80
59.40
45.50
35.00
Miscellaneous Expenses
46.70
38.10
92.10
51.30
36.20
     Bad debts /advances written off
4.30
     Provision for doubtful debts
6.30
0.40
3.60
1.30
1.00
     Losson disposal of fixed assets(net)
3.20
0.30
1.90
     Losson foreign exchange fluctuations
0.10
3.30
1.60
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
37.10
37.70
85.10
49.70
27.50
Less: Expenses Capitalised
Total Expenditure
12549.60
9850.70
10519.60
9075.30
6666.40
Operating Profit (Excl OI)
2105.80
1378.60
1276.80
1139.10
845.00
Other Income
179.40
146.30
133.90
69.10
94.30
     Interest Received
140.70
119.20
110.10
35.30
21.10
     Dividend Received
     Profit on sale of Fixed Assets
1.30
2.00
13.50
     Profits on sale of Investments
9.30
2.20
14.80
16.20
     Provision Written Back
     Foreign Exchange Gains
3.40
0.80
2.80
     Others
34.10
15.10
8.10
16.20
57.00
Operating Profit
2285.10
1524.90
1410.60
1208.30
939.30
Interest
380.90
449.00
169.40
97.60
88.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
14.70
10.40
9.60
8.90
10.60
     Other Interest
366.20
438.60
159.80
88.70
77.50
PBDT
1904.30
1075.90
1241.30
1110.70
851.10
Depreciation
549.70
486.80
291.50
284.00
271.60
Profit Before Taxation & Exceptional Items
1354.60
589.10
949.70
826.60
579.50
Exceptional Income / Expenses
Profit Before Tax
1354.20
589.10
949.70
826.60
579.50
Provision for Tax
323.00
183.40
255.10
206.90
144.30
     Current Income Tax
250.30
209.10
248.20
227.00
125.70
     Deferred Tax
70.20
-26.50
2.60
-19.40
19.00
     Other taxes
2.50
0.70
4.40
-0.70
-0.40
Profit After Tax
1031.20
405.70
694.60
619.70
435.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1031.20
405.70
694.60
619.70
435.20
Adjustments to PAT
Profit Balance B/F
5058.70
4694.90
4040.30
3462.10
3067.30
Appropriations
6089.90
5100.60
4734.90
4081.80
3502.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
114.40
41.90
40.00
43.80
40.50
Equity Dividend %
45.00
30.00
20.00
20.00
20.00
Earnings Per Share
41.00
16.00
32.00
28.00
20.00
Adjusted EPS
41.00
16.00
32.00
28.00
20.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.