Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Gross Sales
131.50
21.60
0.40
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Increase/Decrease in Stock
-161.70
Raw Material Consumed
243.60
19.20
0.40
Opening Raw Materials
48.20
Closing Raw Materials
48.20
Other Direct Purchases / Brought in cost
34.00
19.20
0.40
Other raw material cost
209.70
0.00
0.00
0.00
0.00
Power & Fuel Cost
29.30
0.40
Electricity & Power
29.30
0.40
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
44.80
33.40
3.20
0.40
Salaries, Wages & Bonus
44.70
33.40
3.20
0.30
Contributions to EPF & Pension Funds
Workmen and Staff Welfare Expenses
0.10
0.00
Other Employees Cost
0.00
0.00
0.00
0.20
0.00
Other Manufacturing Expenses
42.60
0.30
0.50
0.30
0.00
Sub-contracted / Out sourced services
Repairs and Maintenance
5.70
0.10
0.20
0.30
0.00
Packing Material Consumed
Other Mfg Exp
6.30
0.30
0.40
0.00
0.00
General and Administration Expenses
60.30
25.70
14.00
12.80
6.70
Rent , Rates & Taxes
31.00
4.30
2.30
1.30
4.20
Insurance
0.70
0.20
0.00
0.00
Printing and stationery
0.60
0.10
0.00
0.00
0.00
Professional and legal fees
13.30
8.00
9.00
11.10
0.20
Traveling and conveyance
2.80
3.70
2.20
0.00
0.00
Other Administration
14.70
13.20
2.60
0.40
2.20
Selling and Distribution Expenses
3.70
8.70
0.10
0.00
0.00
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
3.10
0.40
0.00
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
Losson sale of non-trade current investments
0.00
Other Miscellaneous Expenses
0.00
0.00
3.10
0.40
0.00
Less: Expenses Capitalised
Total Expenditure
262.60
87.70
21.20
14.00
6.80
Operating Profit (Excl OI)
-131.20
-66.10
-20.80
-14.00
-6.80
Other Income
126.20
14.00
33.60
2.30
0.40
Interest Received
101.00
0.20
2.50
Profit on sale of Fixed Assets
3.00
6.20
0.00
Profits on sale of Investments
2.00
Provision Written Back
13.90
29.00
Others
8.20
7.60
2.10
0.30
0.40
Operating Profit
-5.00
-52.10
12.80
-11.70
-6.40
Interest
3.30
0.00
0.10
0.00
1.10
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.00
0.00
0.10
0.00
0.00
Other Interest
3.30
0.00
0.00
0.00
1.10
PBDT
-8.20
-52.20
12.70
-11.70
-7.50
Depreciation
40.50
41.60
42.80
43.10
43.40
Profit Before Taxation & Exceptional Items
-48.80
-93.80
-30.10
-54.80
-50.80
Exceptional Income / Expenses
-4.30
-126.30
376.70
Profit Before Tax
-48.80
-98.10
-156.40
321.80
-50.80
Other taxes
-71.30
0.00
0.00
0.00
0.00
Profit After Tax
22.50
-98.10
-156.40
321.80
-50.80
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22.50
-98.10
-156.40
321.80
-50.80
Profit Balance B/F
-1074.90
-976.90
-820.40
-1142.30
-1091.40
Appropriations
-1052.40
-1074.90
-976.90
-820.40
-1142.30
Earnings Per Share
1.00
-4.00
-6.00
12.00
-2.00
Adjusted EPS
1.00
-4.00
-6.00
12.00
-2.00