NR AGARWAL INDUSTRIES LTD.

NSE : NRAILBSE : 516082ISIN CODE : INE740D01017Industry : Paper & Paper ProductsHouse : Private
BSE471.50-2.45 (-0.52 %)
PREV CLOSE ( ) 473.95
OPEN PRICE ( ) 475.80
BID PRICE (QTY) 471.50 (24)
OFFER PRICE (QTY) 474.10 (4)
VOLUME 276
TODAY'S LOW / HIGH ( )471.00 477.00
52 WK LOW / HIGH ( )210.05 516.95
NSE471.90-2.9 (-0.61 %)
PREV CLOSE( ) 474.80
OPEN PRICE ( ) 481.55
BID PRICE (QTY) 471.85 (2)
OFFER PRICE (QTY) 473.20 (1)
VOLUME 1526
TODAY'S LOW / HIGH( ) 468.00 481.55
52 WK LOW / HIGH ( )205.75 514
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
16590.30
12933.80
17660.70
16165.10
11456.40
     Sales
16381.10
12829.90
17445.70
16006.10
11282.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
209.20
103.90
214.90
159.00
173.80
Less: Excise Duty
Net Sales
16590.30
12933.80
17660.70
16165.10
11456.40
EXPENDITURE :
Increase/Decrease in Stock
-181.10
-28.80
-93.70
97.00
22.40
Raw Material Consumed
10250.50
7025.10
10831.90
9998.80
6565.20
     Opening Raw Materials
948.50
683.60
815.60
611.10
329.40
     Purchases Raw Materials
9994.50
7290.00
10700.00
10203.40
6846.90
     Closing Raw Materials
692.60
948.50
683.60
815.60
611.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2501.80
1909.00
2527.50
2266.00
1466.60
     Electricity & Power
2501.80
1909.00
2527.50
2266.00
1466.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
975.70
804.90
776.80
714.50
680.60
     Salaries, Wages & Bonus
887.70
736.80
723.10
658.50
631.30
     Contributions to EPF & Pension Funds
57.30
47.20
39.60
40.00
39.60
     Workmen and Staff Welfare Expenses
30.70
20.80
14.10
15.90
9.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
906.50
719.20
896.30
583.60
445.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
80.20
109.50
124.90
113.50
90.50
     Packing Material Consumed
365.70
202.90
233.00
     Other Mfg Exp
460.60
406.80
538.30
470.10
354.70
General and Administration Expenses
205.30
154.40
197.80
177.70
156.60
     Rent , Rates & Taxes
13.00
16.30
35.00
19.80
16.80
     Insurance
18.80
15.30
14.40
16.50
13.20
     Printing and stationery
     Professional and legal fees
25.80
30.00
17.00
20.30
16.90
     Traveling and conveyance
8.30
7.00
5.90
6.70
8.20
     Other Administration
147.70
92.80
131.40
121.10
109.80
Selling and Distribution Expenses
803.20
433.20
637.20
857.10
764.40
     Handling and Clearing Charges
386.90
247.30
251.30
276.60
250.30
     Other Selling Expenses
196.60
114.50
138.80
158.80
201.90
Miscellaneous Expenses
31.40
138.00
42.80
42.30
29.40
     Bad debts /advances written off
     Provision for doubtful debts
0.70
     Losson disposal of fixed assets(net)
25.90
11.90
10.30
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.40
112.00
30.90
32.00
28.60
Less: Expenses Capitalised
Total Expenditure
15493.20
11155.00
15816.70
14737.00
10130.50
Operating Profit (Excl OI)
1097.10
1778.80
1844.00
1428.10
1325.90
Other Income
327.30
77.10
129.40
114.30
83.60
     Interest Received
54.40
38.30
38.80
6.20
25.70
     Dividend Received
     Profit on sale of Fixed Assets
60.30
     Profits on sale of Investments
147.30
-17.70
     Provision Written Back
3.60
     Foreign Exchange Gains
37.70
44.00
74.30
96.20
50.20
     Others
27.60
12.40
12.80
11.90
7.60
Operating Profit
1424.40
1855.90
1973.40
1542.40
1409.40
Interest
609.10
105.40
137.90
252.30
303.10
     InterestonDebenture / Bonds
     Interest on Term Loan
363.20
22.30
63.00
136.00
     Intereston Fixed deposits
     Bank Charges etc
48.10
23.40
37.80
48.70
43.10
     Other Interest
197.80
59.80
100.10
140.60
123.90
PBDT
815.30
1750.40
1835.50
1290.10
1106.40
Depreciation
655.70
374.10
358.10
344.00
330.20
Profit Before Taxation & Exceptional Items
159.60
1376.30
1477.40
946.10
776.20
Exceptional Income / Expenses
Profit Before Tax
159.60
1376.30
1477.40
946.10
776.20
Provision for Tax
-16.90
121.70
484.40
335.90
203.90
     Current Income Tax
-70.20
223.20
304.60
165.80
134.50
     Deferred Tax
53.20
-101.50
179.80
170.10
69.40
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
176.50
1254.60
993.00
610.20
572.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
176.50
1254.60
993.00
610.20
572.30
Adjustments to PAT
Profit Balance B/F
7330.60
6086.60
5092.60
4498.10
3921.70
Appropriations
7507.10
7341.30
6085.60
5108.30
4494.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
32.80
10.70
-1.00
15.70
-4.20
Equity Dividend %
20.00
20.00
10.00
Earnings Per Share
10.00
74.00
58.00
36.00
34.00
Adjusted EPS
10.00
74.00
58.00
36.00
34.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.