ADOR WELDING LTD.

NSE : ADORBSE : 517041ISIN CODE : INE045A01017Industry : Electrodes & Welding EquipmentHouse : J B Advani
BSE1359.905.7 (+0.42 %)
PREV CLOSE ( ) 1354.20
OPEN PRICE ( ) 1360.95
BID PRICE (QTY) 1355.70 (88)
OFFER PRICE (QTY) 1360.60 (64)
VOLUME 2369
TODAY'S LOW / HIGH ( )1339.60 1382.15
52 WK LOW / HIGH ( )850 1406.8
NSE1359.506.7 (+0.5 %)
PREV CLOSE( ) 1352.80
OPEN PRICE ( ) 1368.00
BID PRICE (QTY) 1357.20 (16)
OFFER PRICE (QTY) 1359.00 (1)
VOLUME 18763
TODAY'S LOW / HIGH( ) 1341.00 1390.00
52 WK LOW / HIGH ( )848 1405
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
11433.70
11253.00
10764.80
6614.80
4476.80
     Sales
11189.60
10928.50
10431.50
6564.60
4448.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
167.80
276.40
275.60
5.40
8.70
     Revenue from property development
     Other Operational Income
76.30
48.10
57.70
44.80
19.40
Less: Excise Duty
Net Sales
11400.10
11226.80
10736.20
6614.80
4476.80
EXPENDITURE :
Increase/Decrease in Stock
-64.00
-93.10
178.00
-99.00
-118.90
Raw Material Consumed
7151.20
7345.90
6707.40
4797.50
3356.70
     Opening Raw Materials
524.10
784.60
557.40
204.40
319.00
     Purchases Raw Materials
6326.20
6368.10
6253.00
4385.20
3147.40
     Closing Raw Materials
655.50
524.10
784.60
377.10
204.40
     Other Direct Purchases / Brought in cost
956.40
717.30
681.60
585.00
94.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
182.70
186.90
173.50
145.50
103.70
     Electricity & Power
182.70
186.90
173.50
145.50
103.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1175.70
1106.10
1000.80
486.60
377.00
     Salaries, Wages & Bonus
995.70
927.50
836.10
408.60
320.90
     Contributions to EPF & Pension Funds
60.30
57.40
58.40
27.80
22.60
     Workmen and Staff Welfare Expenses
83.20
94.60
86.60
42.50
25.40
     Other Employees Cost
36.50
26.60
19.70
7.70
8.10
Other Manufacturing Expenses
574.00
550.40
539.40
229.00
165.30
     Sub-contracted / Out sourced services
     Processing Charges
383.90
302.20
313.30
73.20
51.70
     Repairs and Maintenance
23.20
35.70
39.50
17.50
12.40
     Packing Material Consumed
     Other Mfg Exp
166.90
212.50
186.60
138.30
101.20
General and Administration Expenses
449.10
420.00
390.70
186.40
130.20
     Rent , Rates & Taxes
72.00
63.50
65.40
31.30
6.30
     Insurance
15.80
13.60
13.90
4.20
4.40
     Printing and stationery
57.10
11.80
15.80
6.00
5.70
     Professional and legal fees
103.80
114.00
89.30
37.70
33.10
     Traveling and conveyance
107.80
128.90
126.30
46.70
28.30
     Other Administration
200.40
217.10
206.30
107.20
80.70
Selling and Distribution Expenses
477.50
459.90
407.00
166.30
92.60
     Advertisement & Sales Promotion
47.60
42.50
65.80
3.10
3.30
     Sales Commissions & Incentives
32.40
38.60
22.60
5.40
4.60
     Freight and Forwarding
370.10
353.80
293.90
141.00
68.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
27.40
25.00
24.70
16.80
16.00
Miscellaneous Expenses
368.30
214.90
148.70
98.00
151.70
     Bad debts /advances written off
3.10
11.60
8.70
2.40
75.70
     Provision for doubtful debts
21.10
50.00
19.00
10.60
7.20
     Losson disposal of fixed assets(net)
0.10
3.10
13.20
     Losson foreign exchange fluctuations
0.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
344.10
153.20
120.60
81.90
55.60
Less: Expenses Capitalised
Total Expenditure
10314.50
10191.00
9545.50
6010.30
4258.30
Operating Profit (Excl OI)
1085.60
1035.80
1190.70
604.50
218.50
Other Income
322.80
188.00
194.00
54.80
73.90
     Interest Received
76.70
59.30
37.40
8.60
6.10
     Dividend Received
     Profit on sale of Fixed Assets
0.10
4.60
     Profits on sale of Investments
     Provision Written Back
149.30
2.90
33.70
7.00
9.60
     Foreign Exchange Gains
56.90
43.40
35.50
10.00
19.60
     Others
39.80
82.40
82.80
29.20
38.60
Operating Profit
1408.40
1223.80
1384.70
659.30
292.40
Interest
36.20
61.90
55.40
58.00
81.60
     InterestonDebenture / Bonds
     Interest on Term Loan
31.40
24.20
48.70
     Intereston Fixed deposits
     Bank Charges etc
14.50
17.80
14.60
20.80
17.50
     Other Interest
21.70
44.10
9.40
13.00
15.40
PBDT
1372.20
1161.90
1329.30
601.30
210.80
Depreciation
194.70
182.20
158.20
109.00
111.70
Profit Before Taxation & Exceptional Items
1177.50
979.70
1171.10
492.30
99.10
Exceptional Income / Expenses
-27.50
-113.90
89.80
-239.70
Profit Before Tax
1150.00
865.80
1171.10
582.10
-140.60
Provision for Tax
330.20
265.30
306.50
130.50
-36.80
     Current Income Tax
329.50
265.60
294.50
147.30
13.90
     Deferred Tax
0.70
-0.30
6.40
-16.80
-52.60
     Other taxes
0.00
0.00
5.60
0.00
1.90
Profit After Tax
819.80
600.50
864.60
451.60
-103.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
819.80
600.50
864.60
451.60
-103.80
Adjustments to PAT
Profit Balance B/F
2343.80
2066.30
1907.50
750.20
877.10
Appropriations
3163.60
2666.80
2772.10
1201.80
773.30
     General Reserves
43.40
63.30
79.30
28.30
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
353.60
259.70
626.50
6.10
-5.20
Equity Dividend %
230.00
200.00
185.00
125.00
Earnings Per Share
47.00
35.00
64.00
33.00
-8.00
Adjusted EPS
47.00
35.00
64.00
33.00
-8.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.