HERITAGE FOODS LTD.

NSE : HERITGFOODBSE : 519552ISIN CODE : INE978A01027Industry : Consumer FoodHouse : Heritage
BSE488.3018.45 (+3.93 %)
PREV CLOSE ( ) 469.85
OPEN PRICE ( ) 469.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 84118
TODAY'S LOW / HIGH ( )468.00 492.80
52 WK LOW / HIGH ( )355.55 658
NSE488.1018.25 (+3.88 %)
PREV CLOSE( ) 469.85
OPEN PRICE ( ) 471.20
BID PRICE (QTY) 488.10 (2889)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 983804
TODAY'S LOW / HIGH( ) 467.85 493.00
52 WK LOW / HIGH ( )352.1 659
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
42865.00
39381.00
33724.00
27927.00
25752.00
     Sales
42825.00
39336.00
33686.00
27878.00
25729.00
     Job Work/ Contract Receipts
17.00
24.00
22.00
22.00
18.00
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
23.00
21.00
16.00
27.00
4.00
Less: Excise Duty
Net Sales
41346.00
37939.00
32407.00
26813.00
24731.00
EXPENDITURE :
Increase/Decrease in Stock
-600.00
713.00
-1746.00
60.00
-313.00
Raw Material Consumed
30051.00
28039.00
26641.00
19806.00
17989.00
     Opening Raw Materials
364.00
829.00
860.00
767.00
552.00
     Purchases Raw Materials
29623.00
27158.00
26343.00
19729.00
17938.00
     Closing Raw Materials
681.00
364.00
829.00
860.00
767.00
     Other Direct Purchases / Brought in cost
746.00
416.00
267.00
169.00
267.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
641.00
552.00
500.00
368.00
356.00
     Electricity & Power
641.00
552.00
500.00
368.00
356.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3132.00
2575.00
2115.00
1843.00
1779.00
     Salaries, Wages & Bonus
2771.00
2273.00
1858.00
1618.00
1572.00
     Contributions to EPF & Pension Funds
127.00
109.00
102.00
88.00
72.00
     Workmen and Staff Welfare Expenses
76.00
64.00
59.00
51.00
45.00
     Other Employees Cost
159.00
130.00
96.00
87.00
89.00
Other Manufacturing Expenses
2154.00
1814.00
1691.00
1302.00
998.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
199.00
161.00
141.00
100.00
90.00
     Packing Material Consumed
1563.00
1320.00
1263.00
969.00
698.00
     Other Mfg Exp
391.00
333.00
287.00
233.00
210.00
General and Administration Expenses
760.00
597.00
480.00
395.00
308.00
     Rent , Rates & Taxes
332.00
217.00
125.00
87.00
45.00
     Insurance
37.00
40.00
31.00
29.00
21.00
     Printing and stationery
     Professional and legal fees
177.00
147.00
137.00
146.00
129.00
     Traveling and conveyance
79.00
70.00
60.00
34.00
26.00
     Other Administration
213.00
192.00
186.00
133.00
114.00
Selling and Distribution Expenses
1763.00
1434.00
1211.00
937.00
803.00
     Advertisement & Sales Promotion
2.00
2.00
2.00
3.00
8.00
     Sales Commissions & Incentives
     Freight and Forwarding
1232.00
1058.00
945.00
789.00
700.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
530.00
373.00
265.00
146.00
95.00
Miscellaneous Expenses
118.00
117.00
114.00
178.00
176.00
     Bad debts /advances written off
     Provision for doubtful debts
7.00
10.00
7.00
61.00
15.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
112.00
107.00
107.00
116.00
162.00
Less: Expenses Capitalised
Total Expenditure
38020.00
35840.00
31006.00
24888.00
22096.00
Operating Profit (Excl OI)
3326.00
2099.00
1401.00
1925.00
2635.00
Other Income
279.00
120.00
121.00
113.00
80.00
     Interest Received
5.00
5.00
4.00
7.00
4.00
     Dividend Received
0.00
0.00
0.00
     Profit on sale of Fixed Assets
33.00
27.00
23.00
31.00
18.00
     Profits on sale of Investments
169.00
38.00
26.00
12.00
     Provision Written Back
21.00
14.00
21.00
19.00
18.00
     Foreign Exchange Gains
0.00
0.00
0.00
0.00
1.00
     Others
51.00
36.00
46.00
43.00
40.00
Operating Profit
3605.00
2219.00
1521.00
2037.00
2716.00
Interest
171.00
95.00
57.00
56.00
206.00
     InterestonDebenture / Bonds
     Interest on Term Loan
112.00
51.00
24.00
28.00
177.00
     Intereston Fixed deposits
     Bank Charges etc
22.00
10.00
25.00
21.00
21.00
     Other Interest
36.00
34.00
9.00
7.00
9.00
PBDT
3434.00
2124.00
1464.00
1981.00
2510.00
Depreciation
696.00
608.00
561.00
522.00
462.00
Profit Before Taxation & Exceptional Items
2739.00
1516.00
903.00
1459.00
2047.00
Exceptional Income / Expenses
-87.00
-91.00
Profit Before Tax
2582.00
1451.00
817.00
1307.00
2025.00
Provision for Tax
700.00
385.00
238.00
342.00
535.00
     Current Income Tax
674.00
375.00
228.00
344.00
516.00
     Deferred Tax
26.00
10.00
9.00
-1.00
18.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1883.00
1065.00
580.00
965.00
1491.00
Extra items
0.00
0.00
0.00
-4.00
-7.00
Minority Interest
0.00
5.00
16.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1883.00
1065.00
580.00
966.00
1499.00
Adjustments to PAT
Profit Balance B/F
6382.00
5559.00
5098.00
4481.00
3118.00
Appropriations
8264.00
6624.00
5678.00
5446.00
4618.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
245.00
243.00
119.00
233.00
137.00
Equity Dividend %
50.00
50.00
50.00
100.00
100.00
Earnings Per Share
20.00
11.00
6.00
21.00
32.00
Adjusted EPS
20.00
11.00
6.00
11.00
16.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.