RACL GEARTECH LTD.

NSE : RACLGEARBSE : 520073ISIN CODE : INE704B01017Industry : Auto AncillaryHouse : Raunaq Singh
BSE955.8530.3 (+3.27 %)
PREV CLOSE ( ) 925.55
OPEN PRICE ( ) 942.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 292
TODAY'S LOW / HIGH ( )926.00 960.00
52 WK LOW / HIGH ( )648.4 1172.25
NSE948.5519.1 (+2.05 %)
PREV CLOSE( ) 929.45
OPEN PRICE ( ) 938.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 948.55 (1)
VOLUME 6877
TODAY'S LOW / HIGH( ) 921.00 964.80
52 WK LOW / HIGH ( )658.05 1120
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
4095.20
3582.10
2712.20
2036.10
2123.30
     Sales
3854.70
3383.80
2574.50
1943.70
2034.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
240.60
198.30
137.70
92.50
89.30
Less: Excise Duty
Net Sales
4095.20
3582.10
2712.20
2036.10
2123.30
EXPENDITURE :
Increase/Decrease in Stock
-139.90
-196.60
-79.50
21.10
-26.10
Raw Material Consumed
1290.20
1293.80
978.30
588.90
707.70
     Opening Raw Materials
128.30
66.30
67.60
42.80
49.50
     Purchases Raw Materials
1322.70
1355.80
977.00
613.80
701.00
     Closing Raw Materials
160.70
128.30
66.30
67.60
42.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
268.60
238.50
186.10
124.40
136.40
     Electricity & Power
268.60
238.50
186.10
124.40
136.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
400.70
332.10
273.10
229.80
228.40
     Salaries, Wages & Bonus
364.00
298.60
245.70
202.40
206.20
     Contributions to EPF & Pension Funds
4.70
3.90
3.50
3.30
3.70
     Workmen and Staff Welfare Expenses
14.40
16.00
10.50
14.00
8.80
     Other Employees Cost
17.50
13.60
13.40
10.10
9.60
Other Manufacturing Expenses
1051.30
818.70
612.00
430.40
507.00
     Sub-contracted / Out sourced services
     Processing Charges
480.90
384.30
291.80
199.10
248.50
     Repairs and Maintenance
55.30
38.10
36.10
27.20
31.20
     Packing Material Consumed
83.00
71.60
59.10
41.80
40.40
     Other Mfg Exp
432.10
324.80
225.00
162.40
186.90
General and Administration Expenses
105.40
81.50
68.70
50.90
58.30
     Rent , Rates & Taxes
0.90
     Insurance
14.00
10.00
7.50
6.30
5.80
     Printing and stationery
5.80
3.80
3.00
2.00
2.90
     Professional and legal fees
31.40
23.00
18.50
14.20
14.20
     Traveling and conveyance
13.70
10.20
6.20
3.90
10.60
     Other Administration
54.20
44.70
39.70
28.40
34.70
Selling and Distribution Expenses
130.70
138.90
93.60
70.70
61.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
116.50
106.60
89.20
60.30
58.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
14.10
32.30
4.40
10.40
2.70
Miscellaneous Expenses
29.40
58.90
8.10
9.80
39.50
     Bad debts /advances written off
5.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.90
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
29.40
58.90
8.10
9.80
33.60
Less: Expenses Capitalised
Total Expenditure
3136.40
2765.70
2140.30
1525.90
1712.20
Operating Profit (Excl OI)
958.80
816.40
571.90
510.20
411.10
Other Income
57.50
91.30
38.30
41.20
5.20
     Interest Received
10.60
16.10
2.00
2.80
2.40
     Dividend Received
     Profit on sale of Fixed Assets
0.20
1.50
-0.50
3.50
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
42.60
73.50
26.60
31.40
     Others
4.10
0.30
10.20
3.30
2.70
Operating Profit
1016.30
907.80
610.10
551.40
416.30
Interest
236.30
206.60
124.00
84.80
84.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
16.10
12.50
9.60
8.80
9.70
     Other Interest
220.20
194.10
114.40
75.90
74.80
PBDT
779.90
701.20
486.20
466.60
331.80
Depreciation
245.50
187.00
157.00
164.20
112.80
Profit Before Taxation & Exceptional Items
534.40
514.20
329.10
302.40
219.10
Exceptional Income / Expenses
Profit Before Tax
534.40
514.20
329.10
302.40
219.10
Provision for Tax
140.40
139.90
90.10
67.50
49.30
     Current Income Tax
80.40
54.90
     Deferred Tax
35.40
20.50
14.20
-16.40
-6.50
     Other taxes
140.40
139.90
90.10
3.50
0.90
Profit After Tax
394.00
374.30
239.10
234.90
169.70
Extra items
0.00
0.00
0.00
0.00
-6.30
Minority Interest
Share of Associate
Other Consolidated Items
-4.50
-2.80
-5.30
4.80
Consolidated Net Profit
389.60
371.50
233.80
239.70
163.40
Adjustments to PAT
Profit Balance B/F
1493.20
1132.50
898.80
669.80
519.40
Appropriations
1882.80
1504.00
1132.50
909.50
682.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2.20
     Other Appropriation
16.20
10.80
Equity Dividend %
15.00
15.00
10.00
10.00
10.00
Earnings Per Share
36.00
34.00
22.00
22.00
16.00
Adjusted EPS
36.00
34.00
22.00
22.00
16.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.