AUTOMOTIVE STAMPINGS AND ASSEMBLIES LTD.

NSE : ASALBSE : 520119ISIN CODE : INE900C01027Industry : Auto AncillaryHouse : Tata
BSE481.70-7.9 (-1.61 %)
PREV CLOSE ( ) 489.60
OPEN PRICE ( ) 491.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1641
TODAY'S LOW / HIGH ( )480.00 497.20
52 WK LOW / HIGH ( )402.65 1019.65
NSE481.00-8.75 (-1.79 %)
PREV CLOSE( ) 489.75
OPEN PRICE ( ) 490.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 481.00 (1313)
VOLUME 32442
TODAY'S LOW / HIGH( ) 477.50 497.40
52 WK LOW / HIGH ( )395.5 1022.45
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
7752.80
8803.30
8282.30
6076.40
3391.30
     Sales
6961.70
7917.10
7304.30
5287.60
2931.10
     Job Work/ Contract Receipts
28.90
55.70
5.70
1.40
12.30
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
762.30
830.50
972.30
787.40
447.90
Less: Excise Duty
Net Sales
7752.80
8803.30
8282.30
6076.40
3391.30
EXPENDITURE :
Increase/Decrease in Stock
41.60
-64.00
-39.50
-25.80
19.50
Raw Material Consumed
5654.70
6889.40
6702.00
4932.70
2560.30
     Opening Raw Materials
421.00
335.80
283.00
276.80
202.40
     Purchases Raw Materials
5587.30
6974.70
6754.70
4939.00
2634.60
     Closing Raw Materials
353.60
421.00
335.80
283.00
276.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
145.20
143.00
122.10
103.80
75.90
     Electricity & Power
145.20
143.00
122.10
103.80
75.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
454.00
410.60
404.70
310.90
292.00
     Salaries, Wages & Bonus
392.50
352.70
348.60
262.50
250.00
     Contributions to EPF & Pension Funds
28.50
26.90
24.20
22.80
23.00
     Workmen and Staff Welfare Expenses
33.00
30.90
31.90
25.60
19.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
729.70
692.10
540.90
398.30
276.20
     Sub-contracted / Out sourced services
297.30
284.00
255.30
207.90
142.70
     Processing Charges
263.10
241.30
144.90
87.10
62.80
     Repairs and Maintenance
76.70
73.80
60.20
49.40
37.70
     Packing Material Consumed
1.70
0.40
0.80
0.30
0.80
     Other Mfg Exp
91.00
92.50
79.70
53.60
32.10
General and Administration Expenses
96.30
81.90
89.60
71.20
74.80
     Rent , Rates & Taxes
30.50
25.20
25.90
28.10
36.30
     Insurance
13.50
13.50
12.30
10.70
10.20
     Printing and stationery
     Professional and legal fees
17.20
11.70
25.40
12.80
7.50
     Traveling and conveyance
8.40
7.80
6.50
3.20
2.60
     Other Administration
35.20
31.50
26.00
19.60
20.80
Selling and Distribution Expenses
83.80
102.50
104.80
86.40
57.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.90
4.10
3.00
0.00
0.00
Miscellaneous Expenses
63.90
39.60
32.60
40.40
35.60
     Bad debts /advances written off
     Provision for doubtful debts
4.00
6.60
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
0.30
0.70
1.30
0.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.90
39.20
31.90
35.10
27.90
Less: Expenses Capitalised
Total Expenditure
7269.20
8295.20
7957.20
5917.70
3391.20
Operating Profit (Excl OI)
483.60
508.10
325.10
158.70
0.10
Other Income
29.90
9.00
23.40
22.70
0.50
     Interest Received
3.00
0.80
3.50
0.20
0.20
     Dividend Received
     Profit on sale of Fixed Assets
9.20
1.40
0.60
3.90
     Profits on sale of Investments
     Provision Written Back
14.20
4.60
4.30
14.90
     Foreign Exchange Gains
0.60
     Others
2.80
2.10
15.00
3.80
0.30
Operating Profit
513.50
517.10
348.50
181.40
0.60
Interest
149.00
152.20
127.00
149.70
182.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
5.10
19.10
17.70
10.70
2.70
     Other Interest
143.80
133.20
109.40
139.00
180.20
PBDT
364.60
364.90
221.50
31.70
-182.30
Depreciation
196.80
163.20
138.20
108.40
114.60
Profit Before Taxation & Exceptional Items
167.80
201.70
83.30
-76.70
-297.00
Exceptional Income / Expenses
599.80
Profit Before Tax
167.80
201.70
83.30
523.10
-297.00
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
167.80
201.70
83.30
523.10
-297.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
167.80
201.70
83.30
523.10
-297.00
Adjustments to PAT
Profit Balance B/F
-730.50
-930.20
-1013.90
-1544.00
-1245.10
Appropriations
-562.70
-728.50
-930.70
-1020.90
-1542.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
6.70
2.00
-0.50
-7.00
1.90
Equity Dividend %
Earnings Per Share
11.00
13.00
5.00
33.00
-19.00
Adjusted EPS
11.00
13.00
5.00
33.00
-19.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.