THE HI-TECH GEARS LTD.

NSE : HITECHGEARBSE : 522073ISIN CODE : INE127B01011Industry : Auto AncillaryHouse : Private
BSE560.0020 (+3.7 %)
PREV CLOSE ( ) 540.00
OPEN PRICE ( ) 566.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 200
TODAY'S LOW / HIGH ( )560.00 566.70
52 WK LOW / HIGH ( )532.05 894.8
NSE561.10-6.8 (-1.2 %)
PREV CLOSE( ) 567.90
OPEN PRICE ( ) 574.00
BID PRICE (QTY) 561.10 (83)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2140
TODAY'S LOW / HIGH( ) 550.00 574.00
52 WK LOW / HIGH ( )521.25 897.45
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
9270.00
11069.00
11695.00
9715.00
7465.00
     Sales
8824.00
10572.00
11093.00
9249.00
7273.00
     Job Work/ Contract Receipts
244.00
266.00
313.00
208.00
12.00
     Processing Charges / Service Income
0.00
1.00
     Revenue from property development
     Other Operational Income
202.00
231.00
289.00
257.00
180.00
Less: Excise Duty
Net Sales
9270.00
11069.00
11692.00
9706.00
7455.00
EXPENDITURE :
Increase/Decrease in Stock
-51.00
-4.00
75.00
-282.00
22.00
Raw Material Consumed
4672.00
5697.00
5918.00
5101.00
3650.00
     Opening Raw Materials
215.00
263.00
162.00
213.00
154.00
     Purchases Raw Materials
4492.00
5437.00
5850.00
4829.00
3521.00
     Closing Raw Materials
191.00
215.00
263.00
162.00
213.00
     Other Direct Purchases / Brought in cost
156.00
210.00
169.00
222.00
187.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
341.00
413.00
400.00
347.00
325.00
     Electricity & Power
341.00
413.00
400.00
347.00
325.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1635.00
1967.00
2184.00
2151.00
1599.00
     Salaries, Wages & Bonus
1472.00
1795.00
2083.00
2058.00
1519.00
     Contributions to EPF & Pension Funds
31.00
36.00
37.00
35.00
31.00
     Workmen and Staff Welfare Expenses
121.00
126.00
49.00
46.00
38.00
     Other Employees Cost
12.00
10.00
15.00
11.00
12.00
Other Manufacturing Expenses
844.00
961.00
1000.00
983.00
615.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
98.00
73.00
98.00
95.00
62.00
     Packing Material Consumed
     Other Mfg Exp
746.00
889.00
902.00
888.00
553.00
General and Administration Expenses
156.00
214.00
217.00
191.00
81.00
     Rent , Rates & Taxes
21.00
23.00
23.00
19.00
23.00
     Insurance
67.00
75.00
74.00
60.00
44.00
     Printing and stationery
     Professional and legal fees
64.00
112.00
116.00
107.00
10.00
     Traveling and conveyance
     Other Administration
4.00
4.00
5.00
5.00
4.00
Selling and Distribution Expenses
88.00
118.00
207.00
210.00
107.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
88.00
118.00
207.00
210.00
107.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
225.00
203.00
278.00
189.00
158.00
     Bad debts /advances written off
     Provision for doubtful debts
4.00
12.00
3.00
13.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
2.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
220.00
203.00
265.00
186.00
145.00
Less: Expenses Capitalised
Total Expenditure
7911.00
9570.00
10279.00
8889.00
6557.00
Operating Profit (Excl OI)
1359.00
1499.00
1413.00
818.00
899.00
Other Income
117.00
99.00
79.00
79.00
105.00
     Interest Received
32.00
38.00
27.00
19.00
33.00
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
7.00
4.00
15.00
9.00
0.00
     Profits on sale of Investments
     Provision Written Back
20.00
1.00
6.00
0.00
     Foreign Exchange Gains
29.00
18.00
33.00
42.00
28.00
     Others
49.00
19.00
3.00
3.00
43.00
Operating Profit
1476.00
1599.00
1493.00
896.00
1004.00
Interest
214.00
378.00
332.00
264.00
233.00
     InterestonDebenture / Bonds
     Interest on Term Loan
84.00
216.00
265.00
206.00
171.00
     Intereston Fixed deposits
     Bank Charges etc
6.00
61.00
13.00
8.00
43.00
     Other Interest
123.00
101.00
54.00
51.00
19.00
PBDT
1262.00
1221.00
1161.00
632.00
771.00
Depreciation
635.00
612.00
822.00
523.00
431.00
Profit Before Taxation & Exceptional Items
628.00
609.00
339.00
109.00
340.00
Exceptional Income / Expenses
770.00
Profit Before Tax
628.00
1379.00
339.00
109.00
340.00
Provision for Tax
224.00
237.00
108.00
120.00
52.00
     Current Income Tax
171.00
169.00
187.00
138.00
136.00
     Deferred Tax
36.00
70.00
-91.00
-27.00
-96.00
     Other taxes
17.00
-2.00
12.00
9.00
12.00
Profit After Tax
404.00
1143.00
231.00
-11.00
288.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
404.00
1143.00
231.00
-11.00
288.00
Adjustments to PAT
Profit Balance B/F
3781.00
2680.00
2468.00
2507.00
2212.00
Appropriations
4184.00
3823.00
2699.00
2496.00
2500.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
112.00
42.00
19.00
28.00
-7.00
Equity Dividend %
50.00
50.00
25.00
15.00
20.00
Earnings Per Share
21.00
61.00
12.00
-1.00
15.00
Adjusted EPS
21.00
61.00
12.00
-1.00
15.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.