NAHAR POLY FILMS LTD.

NSE : NAHARPOLYBSE : 523391ISIN CODE : INE308A01027Industry : Plastic ProductsHouse : Private
BSE232.05-9.15 (-3.79 %)
PREV CLOSE ( ) 241.20
OPEN PRICE ( ) 226.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 273
TODAY'S LOW / HIGH ( )226.50 232.95
52 WK LOW / HIGH ( )193 388
NSE232.05-4.42 (-1.87 %)
PREV CLOSE( ) 236.47
OPEN PRICE ( ) 232.65
BID PRICE (QTY) 232.05 (25)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10705
TODAY'S LOW / HIGH( ) 221.32 240.00
52 WK LOW / HIGH ( )192.2 389.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
6659.40
5999.30
7231.90
4889.40
3034.80
     Sales
6633.00
5972.50
7198.20
4871.40
3027.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
26.40
26.80
33.70
18.00
7.40
Less: Excise Duty
Net Sales
6659.40
5999.30
7231.90
4889.40
3034.80
EXPENDITURE :
Increase/Decrease in Stock
11.80
0.30
0.20
-89.10
-2.00
Raw Material Consumed
4664.20
4584.30
5286.80
3106.80
1900.20
     Opening Raw Materials
165.30
243.40
369.90
55.50
64.60
     Purchases Raw Materials
4720.20
4506.20
5159.20
3421.20
1891.10
     Closing Raw Materials
221.30
165.30
243.40
369.90
55.50
     Other Direct Purchases / Brought in cost
0.10
1.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
279.00
355.10
331.90
209.20
169.20
     Electricity & Power
279.00
355.10
331.90
209.20
169.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
281.80
248.60
203.40
154.80
109.90
     Salaries, Wages & Bonus
264.20
231.90
188.10
140.10
95.50
     Contributions to EPF & Pension Funds
15.00
14.10
13.40
12.00
8.80
     Workmen and Staff Welfare Expenses
2.70
2.70
1.90
2.70
5.60
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
256.00
244.80
226.20
144.80
85.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
80.80
78.00
61.70
58.20
27.20
     Packing Material Consumed
173.10
164.90
162.00
85.60
57.40
     Other Mfg Exp
2.10
1.90
2.60
0.90
0.70
General and Administration Expenses
67.10
49.90
48.90
23.00
15.00
     Rent , Rates & Taxes
8.40
8.40
8.10
4.70
1.80
     Insurance
16.60
14.80
19.00
9.80
7.90
     Printing and stationery
     Professional and legal fees
29.00
8.90
2.90
2.30
2.00
     Traveling and conveyance
11.60
16.20
17.30
5.10
2.30
     Other Administration
13.10
17.70
18.90
6.20
3.30
Selling and Distribution Expenses
313.10
267.10
257.00
130.30
92.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
263.10
256.20
249.70
126.00
90.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
50.00
10.90
7.30
4.40
2.70
Miscellaneous Expenses
24.70
36.10
60.80
16.20
8.20
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
24.70
36.10
60.80
16.20
8.20
Less: Expenses Capitalised
Total Expenditure
5897.80
5786.10
6415.10
3696.10
2378.80
Operating Profit (Excl OI)
761.60
213.20
816.80
1193.30
656.10
Other Income
179.40
107.00
48.60
44.10
48.00
     Interest Received
81.50
47.60
29.30
13.60
38.30
     Dividend Received
6.90
10.40
13.80
20.70
     Profit on sale of Fixed Assets
0.00
0.10
     Profits on sale of Investments
27.30
27.20
2.40
0.20
0.20
     Provision Written Back
     Foreign Exchange Gains
0.30
3.30
2.00
     Others
63.50
21.80
3.10
6.30
7.40
Operating Profit
941.00
320.20
865.40
1237.40
704.10
Interest
102.20
120.40
123.80
29.40
3.40
     InterestonDebenture / Bonds
     Interest on Term Loan
98.00
114.90
119.30
20.80
     Intereston Fixed deposits
     Bank Charges etc
0.70
1.40
1.30
0.90
0.50
     Other Interest
3.50
4.10
3.10
7.80
2.90
PBDT
838.70
199.80
741.70
1208.00
700.70
Depreciation
325.00
324.30
322.40
64.40
18.70
Profit Before Taxation & Exceptional Items
513.70
-124.50
419.20
1143.60
682.00
Exceptional Income / Expenses
Profit Before Tax
513.70
-124.50
419.20
1143.60
682.00
Provision for Tax
160.00
-29.70
109.70
286.60
170.90
     Current Income Tax
90.80
0.20
92.00
243.80
168.00
     Deferred Tax
68.70
-33.10
19.10
46.50
7.00
     Other taxes
0.50
3.20
-1.30
-3.70
-4.00
Profit After Tax
353.70
-94.80
309.50
857.00
511.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
120.10
151.60
122.50
120.10
115.10
Other Consolidated Items
Consolidated Net Profit
473.80
56.80
432.00
977.10
626.10
Adjustments to PAT
Profit Balance B/F
3991.50
3796.30
5330.80
2204.20
1307.70
Appropriations
4465.30
3853.10
5762.90
3181.30
1933.90
     General Reserves
200.00
750.00
450.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
445.60
-138.40
1766.50
-2899.50
-720.30
Equity Dividend %
20.00
20.00
30.00
50.00
30.00
Earnings Per Share
19.00
2.00
18.00
40.00
25.00
Adjusted EPS
19.00
2.00
18.00
40.00
25.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.