SAYAJI HOTELS LTD.

NSE : NABSE : 523710ISIN CODE : INE318C01014Industry : Hotel, Resort & RestaurantsHouse : Sayaji Hotels
BSE290.000 (0 %)
PREV CLOSE ( ) 290.00
OPEN PRICE ( ) 290.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1
TODAY'S LOW / HIGH ( )290.00 290.00
52 WK LOW / HIGH ( ) 240425
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Operating Income
1117.60
1149.80
1631.50
770.80
2149.80
     Rooms / Restaurant / Banquets
361.70
323.00
617.40
289.10
809.00
     Communication Services
     Food & Beverages
493.60
576.00
858.30
421.10
1145.70
     Other Operational Income
262.30
250.80
155.70
60.60
195.20
Less: Excise Duty
Operating Income (Net)
1117.60
1149.80
1631.50
770.80
2149.80
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
167.60
199.20
289.00
154.90
425.40
     Opening Raw Materials
5.30
3.70
8.60
14.60
14.90
     Purchases Raw Materials
168.40
200.80
292.40
148.90
425.10
     Closing Raw Materials
6.10
5.30
12.10
8.60
14.60
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
76.60
76.50
138.30
86.40
185.70
     Electricity & Power
76.60
76.50
138.30
86.40
185.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
261.70
234.10
343.00
216.70
582.00
     Salaries, Wages & Bonus
238.60
209.60
313.60
196.80
524.60
     Contributions to EPF & Pension Funds
12.90
10.70
16.10
12.80
34.00
     Workmen and Staff Welfare Expenses
10.10
13.80
12.70
7.10
23.40
     Other Employees Cost
0.00
0.00
0.50
0.00
0.00
Other Operating & Servicing Cost
143.20
168.50
309.20
112.10
335.10
     Linen & Room Supplies
     Catering Supplies
     Repairs and Maintenance
41.10
43.00
48.20
22.50
86.80
     Laundry & Washing Expenses
8.60
8.90
13.00
7.90
23.30
     Music,Banquets and Restaurants
25.10
27.10
39.80
17.30
68.10
     Other Operating Expenses
68.40
89.50
208.20
64.40
156.90
Selling and Administration Expenses
88.40
128.40
75.60
85.40
129.30
     Rent , Rates & Taxes
35.80
50.10
26.30
32.20
40.80
     Insurance
0.60
0.90
3.00
3.20
2.60
     Printing and stationery
1.70
1.90
3.80
1.70
5.10
     Professional and legal fees
12.30
27.10
21.70
14.30
22.70
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
14.90
12.90
     Advertisement & Sales Promotion
3.60
4.50
3.40
2.80
7.90
     Other Selling & administrative Expenses
19.50
31.10
17.40
31.20
50.20
Miscellaneous Expenses
8.60
11.80
3.30
2.20
16.30
     Bad debts /advances written off
2.90
7.40
0.50
     Provision for doubtful debts
4.40
2.80
0.60
1.90
     Losson disposal of fixed assets(net)
0.30
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.70
-0.20
0.00
1.50
14.40
Less: Expenses Capitalised
Total Expenditure
746.00
818.50
1158.30
657.80
1673.90
Operating Profit (Excl OI)
371.60
331.30
473.20
113.00
475.90
Other Income
48.60
31.60
88.80
100.60
40.00
     Interest Received
27.90
22.70
22.80
9.40
15.80
     Dividend Received
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
     Foreign Exchange Gains
     Provision Written Back
0.70
0.20
7.70
1.40
5.60
     Others
20.00
8.60
58.10
89.70
18.60
Operating Profit
420.20
362.80
561.90
213.60
515.90
Interest
73.90
78.90
195.90
220.50
238.40
     InterestonDebenture / Bonds
     Interest on Term Loan
5.70
54.00
65.20
60.40
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.00
0.50
     Other Interest
73.90
73.20
141.90
154.90
178.00
PBDT
346.30
284.00
366.00
-7.00
277.50
Depreciation
114.30
101.10
241.10
277.80
305.30
Profit Before Taxation & Exceptional Items
232.00
182.80
124.90
-284.80
-27.80
Exceptional Income / Expenses
436.10
-46.90
Profit Before Tax
192.20
233.50
462.10
-621.10
-74.70
Provision for Tax
48.80
128.20
131.60
-55.50
-29.30
     Current Income Tax
59.20
117.40
106.50
1.50
20.40
     Deferred Tax
-7.90
7.00
24.90
-52.60
-46.80
     Other taxes
-2.50
3.70
0.20
-4.40
-2.90
Profit After Tax
143.40
105.30
330.50
-565.60
-45.40
Extra items
0.00
245.60
0.00
40.10
0.00
Minority Interest
13.30
8.50
Share of Associate
-146.10
Other Consolidated Items
Consolidated Net Profit
143.40
350.90
330.50
-512.20
-182.90
Adjustments to PAT
-71.20
Profit Balance B/F
1582.80
1239.50
160.60
-176.70
537.90
Appropriations
1726.20
1590.40
491.10
-760.00
354.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1726.20
1590.40
491.10
-760.00
354.90
Equity Dividend %
Earnings Per Share
8.00
20.00
19.00
-29.00
-10.00
Adjusted EPS
8.00
20.00
19.00
-29.00
-10.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.