AXTEL INDUSTRIES LTD.

NSE : NABSE : 523850ISIN CODE : INE767C01012Industry : Engineering - Industrial EquipmentsHouse : Private
BSE465.851.3 (+0.28 %)
PREV CLOSE ( ) 464.55
OPEN PRICE ( ) 469.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7826
TODAY'S LOW / HIGH ( )453.40 471.80
52 WK LOW / HIGH ( ) 370.5590
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1785.60
2233.30
1801.50
1439.90
1533.90
     Sales
1682.80
2075.40
1653.70
1372.30
1489.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
93.60
146.80
131.10
57.50
38.50
     Revenue from property development
     Other Operational Income
9.20
11.10
16.60
10.00
6.20
Less: Excise Duty
Net Sales
1785.60
2233.30
1801.50
1439.90
1533.90
EXPENDITURE :
Increase/Decrease in Stock
107.50
-59.80
-70.30
-36.10
80.30
Raw Material Consumed
770.90
1135.10
1027.10
799.10
735.00
     Opening Raw Materials
273.20
261.90
248.10
143.70
145.10
     Purchases Raw Materials
730.80
1146.40
1041.00
903.50
733.60
     Closing Raw Materials
233.10
273.20
261.90
248.10
143.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
6.80
10.70
9.10
9.30
8.00
     Electricity & Power
6.80
10.70
9.10
9.30
8.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
368.10
340.20
292.80
262.70
229.30
     Salaries, Wages & Bonus
357.80
327.00
273.70
247.00
216.30
     Contributions to EPF & Pension Funds
5.00
5.00
10.90
10.60
9.70
     Workmen and Staff Welfare Expenses
5.40
8.30
8.20
5.10
3.30
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
157.60
227.20
194.80
126.40
101.30
     Sub-contracted / Out sourced services
     Processing Charges
83.70
121.00
73.70
64.20
60.10
     Repairs and Maintenance
7.10
4.40
2.50
3.30
4.70
     Packing Material Consumed
     Other Mfg Exp
66.80
101.80
118.70
58.90
36.40
General and Administration Expenses
108.10
119.90
90.50
80.20
78.10
     Rent , Rates & Taxes
0.00
0.80
0.00
0.10
0.80
     Insurance
5.70
7.00
7.20
3.90
3.60
     Printing and stationery
1.00
1.70
1.20
1.30
1.30
     Professional and legal fees
33.20
35.30
25.20
20.20
20.90
     Traveling and conveyance
19.90
19.90
17.00
16.90
14.20
     Other Administration
68.10
75.20
56.90
54.80
51.50
Selling and Distribution Expenses
22.80
14.90
25.50
17.20
8.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
7.60
5.90
8.00
4.80
0.30
Miscellaneous Expenses
5.50
4.60
4.00
10.60
6.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
3.30
     Other Miscellaneous Expenses
5.50
4.60
4.00
10.60
2.80
Less: Expenses Capitalised
Total Expenditure
1547.30
1792.90
1573.60
1269.50
1246.90
Operating Profit (Excl OI)
238.30
440.40
227.90
170.40
287.10
Other Income
46.70
31.90
36.70
31.40
34.70
     Interest Received
1.80
2.10
1.40
2.90
12.20
     Dividend Received
0.50
     Profit on sale of Fixed Assets
0.20
1.40
     Profits on sale of Investments
     Provision Written Back
0.00
9.70
     Foreign Exchange Gains
6.50
2.90
4.90
3.70
2.90
     Others
38.10
26.90
19.40
24.80
19.20
Operating Profit
284.90
472.30
264.60
201.80
321.70
Interest
6.80
16.20
10.90
4.80
7.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
6.70
16.10
7.40
4.20
1.90
     Other Interest
0.10
0.10
3.50
0.60
5.30
PBDT
278.10
456.20
253.70
197.00
314.60
Depreciation
38.80
27.60
24.10
28.40
25.90
Profit Before Taxation & Exceptional Items
239.30
428.60
229.60
168.50
288.70
Exceptional Income / Expenses
19.70
Profit Before Tax
239.30
428.60
229.60
188.20
288.70
Provision for Tax
59.10
107.30
56.50
49.90
75.70
     Current Income Tax
59.10
124.10
55.50
50.90
75.90
     Deferred Tax
-0.30
-16.80
0.90
-1.00
-0.20
     Other taxes
0.30
0.00
0.20
0.00
0.00
Profit After Tax
180.30
321.30
173.00
138.30
212.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
180.30
321.30
173.00
138.30
212.90
Adjustments to PAT
Profit Balance B/F
964.00
795.50
642.10
547.70
383.90
Appropriations
1144.20
1116.80
815.20
686.00
596.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
3.80
55.90
19.70
43.90
0.70
Equity Dividend %
110.00
60.00
30.00
20.00
60.00
Earnings Per Share
11.00
20.00
11.00
9.00
13.00
Adjusted EPS
11.00
20.00
11.00
9.00
13.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.