POLYPLEX CORPORATION LTD.

NSE : POLYPLEXBSE : 524051ISIN CODE : INE633B01018Industry : Plastic ProductsHouse : Polyplex
BSE1122.2010.05 (+0.9 %)
PREV CLOSE ( ) 1112.15
OPEN PRICE ( ) 1103.25
BID PRICE (QTY) 1122.40 (11)
OFFER PRICE (QTY) 1124.90 (18)
VOLUME 2053
TODAY'S LOW / HIGH ( )1099.55 1128.00
52 WK LOW / HIGH ( )1018.5 1480
NSE1122.4010 (+0.9 %)
PREV CLOSE( ) 1112.40
OPEN PRICE ( ) 1104.10
BID PRICE (QTY) 1122.20 (12)
OFFER PRICE (QTY) 1123.10 (1)
VOLUME 15100
TODAY'S LOW / HIGH( ) 1097.00 1128.70
52 WK LOW / HIGH ( )1020.1 1478.7
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
63898.40
77307.30
67273.40
50250.00
45706.30
     Sales
63773.60
77187.40
67101.00
50102.30
45484.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
124.80
119.90
172.40
147.70
222.30
Less: Excise Duty
Net Sales
63068.70
76522.80
66244.00
49182.70
44871.00
EXPENDITURE :
Increase/Decrease in Stock
-300.70
0.10
-3605.60
-429.50
-74.50
Raw Material Consumed
39183.90
45250.30
37509.30
22832.10
23557.20
     Opening Raw Materials
3347.30
3114.80
2174.40
1738.70
1725.90
     Purchases Raw Materials
36508.60
43234.90
36429.80
22221.10
22632.80
     Closing Raw Materials
2455.80
3347.30
3114.80
2174.40
1738.70
     Other Direct Purchases / Brought in cost
1783.80
2247.90
2019.90
1046.70
937.30
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4433.30
5223.00
3452.70
2903.30
2650.50
     Electricity & Power
4433.30
5223.00
3452.70
2903.30
2650.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5859.00
4904.90
4824.40
4244.90
3872.20
     Salaries, Wages & Bonus
5183.80
4316.00
4315.30
3738.20
3411.60
     Contributions to EPF & Pension Funds
230.70
207.60
219.80
203.50
172.60
     Workmen and Staff Welfare Expenses
444.50
381.20
289.40
303.20
288.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
4980.00
5068.70
4108.40
3439.90
3078.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
705.50
643.10
514.30
442.40
449.90
     Packing Material Consumed
2566.30
2679.30
2332.30
1866.60
1617.30
     Other Mfg Exp
1708.20
1746.30
1261.80
1131.00
1011.20
General and Administration Expenses
1347.90
1064.10
798.40
720.30
790.40
     Rent , Rates & Taxes
306.70
218.60
189.50
187.30
172.70
     Insurance
564.50
423.90
256.90
229.70
167.30
     Printing and stationery
     Professional and legal fees
180.20
156.40
180.90
143.10
136.00
     Traveling and conveyance
245.30
221.60
132.40
121.10
250.40
     Other Administration
296.50
265.20
171.10
160.20
314.30
Selling and Distribution Expenses
2398.10
4804.80
5469.90
2786.60
2047.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
1968.70
4410.40
5109.60
2487.90
1797.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
429.40
394.40
360.40
298.70
249.90
Miscellaneous Expenses
1515.80
735.10
607.20
516.70
1142.40
     Bad debts /advances written off
0.10
1.50
2.00
2.00
3.20
     Provision for doubtful debts
0.60
10.10
0.60
0.30
     Losson disposal of fixed assets(net)
5.60
3.70
     Losson foreign exchange fluctuations
821.20
485.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
688.30
723.50
604.60
510.70
654.20
Less: Expenses Capitalised
Total Expenditure
59417.20
67051.00
53164.90
37014.20
37063.80
Operating Profit (Excl OI)
3651.50
9471.80
13079.10
12168.40
7807.20
Other Income
602.70
951.90
1279.80
590.50
614.00
     Interest Received
389.60
234.80
196.20
338.40
369.00
     Dividend Received
     Profit on sale of Fixed Assets
2.70
0.10
2.60
     Profits on sale of Investments
1.40
29.70
14.30
     Provision Written Back
2.30
0.00
0.20
6.40
     Foreign Exchange Gains
145.20
876.10
25.30
     Others
210.70
569.10
205.80
197.00
221.80
Operating Profit
4254.10
10423.70
14358.90
12759.00
8421.20
Interest
423.80
352.70
165.00
175.80
180.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
31.60
32.20
17.50
10.20
7.90
     Other Interest
392.20
320.50
147.50
165.50
172.30
PBDT
3830.40
10071.00
14193.90
12583.20
8241.00
Depreciation
3071.30
2962.80
2725.20
2798.00
2533.30
Profit Before Taxation & Exceptional Items
759.10
7108.20
11468.70
9785.20
5707.70
Exceptional Income / Expenses
694.10
Profit Before Tax
759.10
7108.20
11468.70
9785.20
6401.80
Provision for Tax
-104.70
952.80
1820.40
1165.50
1463.60
     Current Income Tax
409.10
1116.70
1496.50
749.80
944.60
     Deferred Tax
-511.60
-152.20
340.30
415.70
522.00
     Other taxes
-2.20
-11.80
-16.40
0.00
-3.00
Profit After Tax
863.90
6155.40
9648.30
8619.60
4938.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-485.50
-2671.90
-3960.30
-3501.60
-2117.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit
378.30
3483.50
5687.90
5118.10
2820.40
Adjustments to PAT
Profit Balance B/F
24579.50
24472.80
21967.00
21675.90
20575.80
Appropriations
24957.80
27956.30
27654.90
26794.00
23396.30
     General Reserves
25.00
25.00
25.00
25.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
138.90
683.50
551.50
187.30
1343.60
Equity Dividend %
30.00
880.00
1040.00
1640.00
170.00
Earnings Per Share
12.00
111.00
181.00
163.00
88.00
Adjusted EPS
12.00
111.00
181.00
163.00
88.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.