TEESTA AGRO INDUSTRIES LTD.

NSE : NABSE : 524204ISIN CODE : INE757D01011Industry : FertilizersHouse : Private
BSE96.25-0.85 (-0.88 %)
PREV CLOSE ( ) 97.10
OPEN PRICE ( ) 95.01
BID PRICE (QTY) 96.25 (28)
OFFER PRICE (QTY) 98.84 (10)
VOLUME 891
TODAY'S LOW / HIGH ( )95.01 101.00
52 WK LOW / HIGH ( ) 25.2123.1
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2863.50
1813.10
927.60
917.40
1027.70
     Sales
1988.90
1065.50
675.50
653.20
725.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
874.60
747.60
252.10
264.20
302.70
Less: Excise Duty
Net Sales
2863.50
1813.10
927.60
917.40
1027.70
EXPENDITURE :
Increase/Decrease in Stock
-194.40
37.50
17.40
-77.50
-10.00
Raw Material Consumed
2495.00
1317.70
593.70
664.20
704.30
     Opening Raw Materials
376.40
105.20
297.50
286.20
93.30
     Purchases Raw Materials
2453.30
1588.90
383.80
675.50
897.20
     Closing Raw Materials
334.70
376.40
87.60
297.50
286.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
56.90
50.10
45.00
49.90
52.50
     Electricity & Power
56.90
50.10
45.00
49.90
52.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
85.30
73.20
75.90
80.50
73.40
     Salaries, Wages & Bonus
77.70
66.80
70.80
71.80
68.20
     Contributions to EPF & Pension Funds
3.80
3.60
3.30
4.40
2.80
     Workmen and Staff Welfare Expenses
3.80
2.80
1.80
4.30
2.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
133.00
109.70
58.50
61.30
60.30
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
36.60
44.00
23.80
28.10
25.80
     Packing Material Consumed
73.50
45.00
27.80
30.70
33.10
     Other Mfg Exp
22.90
20.70
6.90
2.50
1.40
General and Administration Expenses
41.40
21.70
16.30
12.50
6.90
     Rent , Rates & Taxes
3.30
3.40
3.80
1.20
0.70
     Insurance
2.10
2.40
1.70
1.50
1.90
     Printing and stationery
     Professional and legal fees
4.50
5.20
     Traveling and conveyance
19.00
5.80
4.50
5.30
2.70
     Other Administration
31.50
10.70
10.80
9.80
4.30
Selling and Distribution Expenses
107.60
78.20
56.80
70.00
74.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
17.60
14.30
12.30
15.00
13.20
Miscellaneous Expenses
5.70
5.50
8.30
7.10
10.80
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5.70
5.50
8.30
7.10
10.80
Less: Expenses Capitalised
Total Expenditure
2730.50
1693.60
871.90
868.00
973.00
Operating Profit (Excl OI)
133.00
119.50
55.70
49.40
54.70
Other Income
2.80
6.40
6.00
10.20
11.20
     Interest Received
2.70
3.70
3.20
3.80
5.50
     Dividend Received
0.10
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.00
2.70
2.80
6.40
5.70
Operating Profit
135.80
125.90
61.70
59.60
65.90
Interest
12.80
10.10
9.20
11.90
12.20
     InterestonDebenture / Bonds
     Interest on Term Loan
5.50
1.90
5.50
     Intereston Fixed deposits
     Bank Charges etc
5.20
5.50
5.30
8.30
4.80
     Other Interest
2.10
2.70
3.90
3.60
1.90
PBDT
123.00
115.80
52.50
47.70
53.70
Depreciation
20.80
19.20
19.80
19.80
19.20
Profit Before Taxation & Exceptional Items
102.20
96.60
32.70
27.90
34.50
Exceptional Income / Expenses
-0.20
Profit Before Tax
102.20
96.60
32.70
27.90
34.30
Provision for Tax
28.80
27.10
9.30
8.60
5.90
     Current Income Tax
26.30
25.40
8.40
5.50
5.70
     Deferred Tax
2.50
1.70
0.90
3.90
0.90
     Other taxes
0.00
0.00
0.00
-0.80
-0.70
Profit After Tax
73.40
69.50
23.40
19.30
28.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
73.40
69.50
23.40
19.30
28.40
Adjustments to PAT
Profit Balance B/F
685.80
616.30
592.90
573.60
545.10
Appropriations
759.20
685.80
616.30
592.90
573.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
13.90
Equity Dividend %
25.00
Earnings Per Share
13.00
12.00
4.00
3.00
5.00
Adjusted EPS
13.00
12.00
4.00
3.00
5.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.