WIM PLAST LTD.

NSE : NABSE : 526586ISIN CODE : INE015B01018Industry : Plastic ProductsHouse : Private
BSE496.900.75 (+0.15 %)
PREV CLOSE ( ) 496.15
OPEN PRICE ( ) 496.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6647
TODAY'S LOW / HIGH ( )493.25 502.95
52 WK LOW / HIGH ( ) 445727
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3754.20
3520.60
3376.80
3236.30
2682.30
     Sales
3737.80
3517.50
3358.60
3201.10
2650.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
13.50
0.80
15.50
31.30
27.90
     Revenue from property development
     Other Operational Income
2.90
2.40
2.70
4.00
4.00
Less: Excise Duty
Net Sales
3673.80
3428.40
3306.20
3187.50
2682.30
EXPENDITURE :
Increase/Decrease in Stock
23.70
91.90
42.40
40.70
72.10
Raw Material Consumed
1959.30
1815.20
1842.30
1824.30
1395.70
     Opening Raw Materials
282.00
359.70
405.70
380.80
393.00
     Purchases Raw Materials
1595.30
1567.90
1561.40
1600.10
1417.60
     Closing Raw Materials
234.20
282.00
359.70
405.70
511.30
     Other Direct Purchases / Brought in cost
316.10
169.70
235.00
249.00
96.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
132.40
116.10
116.30
102.50
92.90
     Electricity & Power
132.40
116.10
116.30
102.50
92.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
289.20
277.90
233.50
237.60
188.00
     Salaries, Wages & Bonus
271.00
259.60
214.30
217.10
171.00
     Contributions to EPF & Pension Funds
11.90
12.00
9.50
9.80
13.40
     Workmen and Staff Welfare Expenses
6.30
6.40
5.50
6.60
3.60
     Other Employees Cost
0.00
0.00
4.20
4.20
0.00
Other Manufacturing Expenses
323.90
283.60
275.20
264.00
227.30
     Sub-contracted / Out sourced services
     Processing Charges
71.60
50.90
43.00
40.60
37.00
     Repairs and Maintenance
25.00
20.00
27.30
23.20
21.20
     Packing Material Consumed
71.40
61.40
66.70
68.30
53.30
     Other Mfg Exp
155.90
151.30
138.20
132.00
115.80
General and Administration Expenses
116.00
105.90
126.70
112.20
113.10
     Rent , Rates & Taxes
46.80
45.10
42.80
44.10
49.10
     Insurance
5.90
6.60
6.50
6.60
7.40
     Printing and stationery
1.50
1.50
1.40
1.10
1.00
     Professional and legal fees
13.80
8.00
7.20
10.30
10.30
     Traveling and conveyance
33.30
30.70
30.80
21.80
19.00
     Other Administration
48.00
44.70
68.80
50.00
45.20
Selling and Distribution Expenses
161.40
101.60
61.50
62.50
39.60
     Advertisement & Sales Promotion
58.40
62.50
42.80
21.80
11.10
     Sales Commissions & Incentives
92.30
33.60
13.60
35.30
20.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
10.70
5.60
5.10
5.40
8.50
Miscellaneous Expenses
28.10
27.40
18.20
21.50
20.70
     Bad debts /advances written off
0.60
1.30
3.40
0.80
1.40
     Provision for doubtful debts
11.90
10.70
4.50
2.20
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.60
15.30
14.90
16.20
17.10
Less: Expenses Capitalised
Total Expenditure
3033.90
2819.70
2716.10
2665.30
2149.30
Operating Profit (Excl OI)
639.90
608.70
590.10
522.20
533.00
Other Income
250.90
247.10
109.70
109.60
72.80
     Interest Received
100.80
119.20
44.60
38.60
39.50
     Dividend Received
9.60
6.10
6.10
6.10
1.50
     Profit on sale of Fixed Assets
3.80
37.20
0.90
0.50
     Profits on sale of Investments
42.90
66.10
33.90
     Provision Written Back
0.70
     Foreign Exchange Gains
0.00
0.40
1.00
0.80
0.50
     Others
93.80
17.50
23.10
63.70
31.40
Operating Profit
890.90
855.70
699.80
631.80
605.90
Interest
0.90
1.00
1.10
1.40
1.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.20
     Other Interest
0.90
1.00
1.10
1.40
1.60
PBDT
890.00
854.70
698.70
630.40
604.10
Depreciation
119.90
119.20
142.90
162.80
179.70
Profit Before Taxation & Exceptional Items
770.10
735.50
555.80
467.70
424.30
Exceptional Income / Expenses
Profit Before Tax
770.10
735.50
555.80
467.70
424.30
Provision for Tax
198.80
178.20
137.60
120.40
104.50
     Current Income Tax
206.40
169.00
141.30
119.30
116.30
     Deferred Tax
-7.60
9.20
-3.70
0.80
-5.50
     Other taxes
0.00
0.00
0.00
0.30
-6.30
Profit After Tax
571.30
557.30
418.20
347.30
319.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.30
2.40
1.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
571.30
557.30
416.90
349.60
321.10
Adjustments to PAT
Profit Balance B/F
4523.90
4068.60
3747.80
3458.20
3137.10
Appropriations
5095.20
4625.90
4164.70
3807.80
3458.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
120.00
102.00
96.00
60.00
Equity Dividend %
100.00
100.00
85.00
80.00
50.00
Earnings Per Share
48.00
46.00
35.00
29.00
27.00
Adjusted EPS
48.00
46.00
35.00
29.00
27.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.