JUBILANT PHARMOVA LTD.

NSE : JUBLPHARMABSE : 530019ISIN CODE : INE700A01033Industry : Pharmaceuticals & DrugsHouse : Jubilant Bhartia
BSE1110.054.15 (+0.38 %)
PREV CLOSE ( ) 1105.90
OPEN PRICE ( ) 1097.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5198
TODAY'S LOW / HIGH ( )1088.35 1113.95
52 WK LOW / HIGH ( )823.7 1309
NSE1109.603.6 (+0.33 %)
PREV CLOSE( ) 1106.00
OPEN PRICE ( ) 1099.30
BID PRICE (QTY) 1109.60 (126)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 126775
TODAY'S LOW / HIGH( ) 1086.50 1114.80
52 WK LOW / HIGH ( )802 1309.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
72345.00
67029.00
62817.00
61302.00
60985.00
     Sales
53029.00
50436.00
45194.00
42920.00
43012.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
18892.00
16012.00
16999.00
17672.00
16627.00
     Revenue from property development
     Other Operational Income
424.00
581.00
624.00
710.00
1347.00
Less: Excise Duty
Net Sales
72345.00
67029.00
62817.00
61302.00
60985.00
EXPENDITURE :
Increase/Decrease in Stock
346.00
782.00
-407.00
-623.00
196.00
Raw Material Consumed
22824.00
20625.00
19186.00
15503.00
15164.00
     Opening Raw Materials
4246.00
4326.00
3641.00
3474.00
5782.00
     Purchases Raw Materials
18930.00
18133.00
17349.00
13655.00
11179.00
     Closing Raw Materials
3323.00
4246.00
4326.00
3641.00
3474.00
     Other Direct Purchases / Brought in cost
2971.00
2412.00
2522.00
2016.00
1676.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1543.00
1489.00
1667.00
1343.00
1058.00
     Electricity & Power
1543.00
1489.00
1667.00
1343.00
1058.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
22679.00
22160.00
21660.00
20434.00
19229.00
     Salaries, Wages & Bonus
18868.00
18674.00
18070.00
17051.00
16157.00
     Contributions to EPF & Pension Funds
1903.00
1812.00
1787.00
1639.00
1544.00
     Workmen and Staff Welfare Expenses
1865.00
1589.00
1766.00
1733.00
1526.00
     Other Employees Cost
43.00
85.00
37.00
11.00
2.00
Other Manufacturing Expenses
5460.00
5232.00
5811.00
5623.00
4494.00
     Sub-contracted / Out sourced services
     Processing Charges
147.00
140.00
203.00
950.00
706.00
     Repairs and Maintenance
2187.00
2106.00
2037.00
1587.00
1526.00
     Packing Material Consumed
     Other Mfg Exp
3126.00
2986.00
3571.00
3086.00
2263.00
General and Administration Expenses
4952.00
4750.00
4641.00
4323.00
3879.00
     Rent , Rates & Taxes
1171.00
1100.00
946.00
801.00
725.00
     Insurance
500.00
452.00
431.00
443.00
459.00
     Printing and stationery
116.00
107.00
114.00
107.00
100.00
     Professional and legal fees
1388.00
1592.00
1582.00
1822.00
1629.00
     Traveling and conveyance
703.00
636.00
604.00
372.00
160.00
     Other Administration
1777.00
1499.00
1568.00
1151.00
966.00
Selling and Distribution Expenses
2058.00
2143.00
1616.00
2097.00
1771.00
     Advertisement & Sales Promotion
687.00
664.00
413.00
260.00
162.00
     Sales Commissions & Incentives
352.00
364.00
394.00
346.00
348.00
     Freight and Forwarding
589.00
610.00
720.00
953.00
980.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
430.00
505.00
89.00
538.00
281.00
Miscellaneous Expenses
746.00
840.00
881.00
1038.00
1229.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
27.00
34.00
67.00
     Losson foreign exchange fluctuations
42.00
465.00
645.00
     Losson sale of non-trade current investments
17.00
50.00
     Other Miscellaneous Expenses
729.00
798.00
804.00
539.00
518.00
Less: Expenses Capitalised
Total Expenditure
60608.00
58021.00
55055.00
49738.00
47021.00
Operating Profit (Excl OI)
11737.00
9008.00
7762.00
11563.00
13965.00
Other Income
568.00
687.00
383.00
113.00
176.00
     Interest Received
366.00
261.00
98.00
25.00
81.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
6.00
172.00
     Others
196.00
426.00
113.00
88.00
95.00
Operating Profit
12305.00
9695.00
8145.00
11676.00
14141.00
Interest
2403.00
2723.00
1882.00
1455.00
1841.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
194.00
159.00
196.00
72.00
107.00
     Other Interest
2209.00
2564.00
1686.00
1382.00
1734.00
PBDT
9902.00
6972.00
6263.00
10221.00
12300.00
Depreciation
3686.00
3819.00
5540.00
3817.00
3489.00
Profit Before Taxation & Exceptional Items
6216.00
3153.00
723.00
6404.00
8811.00
Exceptional Income / Expenses
3595.00
-1689.00
-568.00
-212.00
Profit Before Tax
9806.00
1705.00
278.00
6304.00
8711.00
Provision for Tax
1443.00
978.00
927.00
2174.00
2972.00
     Current Income Tax
2191.00
2003.00
1888.00
1806.00
2640.00
     Deferred Tax
-557.00
-1029.00
-997.00
305.00
316.00
     Other taxes
-191.00
4.00
36.00
63.00
16.00
Profit After Tax
8363.00
727.00
-649.00
4130.00
5739.00
Extra items
0.00
0.00
0.00
0.00
2618.00
Minority Interest
31.00
44.00
39.00
9.00
3.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
8394.00
771.00
-610.00
4139.00
8359.00
Adjustments to PAT
Profit Balance B/F
45397.00
45368.00
46850.00
43177.00
38448.00
Appropriations
53791.00
46139.00
46240.00
47316.00
46807.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
773.00
742.00
872.00
466.00
3628.00
Equity Dividend %
500.00
500.00
500.00
500.00
500.00
Earnings Per Share
53.00
5.00
-4.00
26.00
53.00
Adjusted EPS
53.00
5.00
-4.00
26.00
53.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.