SUNSHIELD CHEMICALS LTD.

NSE : NABSE : 530845ISIN CODE : INE199E01014Industry : ChemicalsHouse : Sunshield Chemicals - MNC
BSE1207.35161.4 (+15.43 %)
PREV CLOSE ( ) 1045.95
OPEN PRICE ( ) 1070.00
BID PRICE (QTY) 1190.05 (4)
OFFER PRICE (QTY) 1207.35 (15)
VOLUME 32845
TODAY'S LOW / HIGH ( )1050.00 1240.00
52 WK LOW / HIGH ( ) 721.051213.95
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
4409.10
3657.90
2833.80
2447.60
2440.00
     Sales
4390.50
3642.50
2816.90
2440.30
2428.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
9.50
7.40
3.40
3.70
5.70
     Revenue from property development
     Other Operational Income
9.20
8.00
13.50
3.60
5.50
Less: Excise Duty
Net Sales
4409.10
3657.90
2833.80
2447.60
2440.00
EXPENDITURE :
Increase/Decrease in Stock
-70.90
-31.70
-1.20
-36.00
-32.80
Raw Material Consumed
3264.40
2667.00
1872.40
1638.90
1668.60
     Opening Raw Materials
306.00
204.00
143.60
113.10
114.70
     Purchases Raw Materials
2974.80
2690.40
1879.10
1669.40
1667.00
     Closing Raw Materials
176.90
306.00
204.00
143.60
113.10
     Other Direct Purchases / Brought in cost
160.40
78.70
53.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
173.00
150.30
123.60
118.90
99.80
     Electricity & Power
173.00
150.30
123.60
118.90
99.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
196.70
190.80
163.90
131.40
92.30
     Salaries, Wages & Bonus
167.60
167.10
142.00
114.80
84.80
     Contributions to EPF & Pension Funds
17.00
12.10
9.10
7.40
5.00
     Workmen and Staff Welfare Expenses
12.00
11.50
12.80
9.20
2.50
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
168.20
171.20
149.70
152.80
149.70
     Sub-contracted / Out sourced services
53.50
48.50
44.00
48.90
48.60
     Processing Charges
     Repairs and Maintenance
29.00
23.80
31.80
21.10
19.60
     Packing Material Consumed
61.20
71.00
56.50
59.20
58.10
     Other Mfg Exp
24.50
27.80
17.30
23.60
23.30
General and Administration Expenses
66.30
64.60
46.90
46.90
88.50
     Rent , Rates & Taxes
10.50
9.40
5.10
9.00
11.40
     Insurance
13.70
12.50
11.30
11.00
9.70
     Printing and stationery
2.20
2.60
3.70
1.80
     Professional and legal fees
29.40
23.10
17.10
14.20
5.60
     Traveling and conveyance
2.00
8.70
2.40
4.00
1.90
     Other Administration
10.50
17.10
9.80
10.80
61.80
Selling and Distribution Expenses
72.80
73.40
56.10
65.30
46.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
16.30
34.70
18.20
17.90
15.20
     Bad debts /advances written off
     Provision for doubtful debts
0.10
0.60
0.10
     Losson disposal of fixed assets(net)
1.00
2.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
15.20
32.10
18.20
17.80
15.20
Less: Expenses Capitalised
Total Expenditure
3886.70
3320.20
2429.40
2136.00
2127.60
Operating Profit (Excl OI)
522.40
337.80
404.30
311.60
312.40
Other Income
30.70
31.50
14.80
18.20
7.10
     Interest Received
2.10
1.30
2.60
0.70
1.10
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
0.20
3.90
     Foreign Exchange Gains
9.00
12.90
12.00
17.50
2.10
     Others
19.50
17.20
0.00
0.00
0.00
Operating Profit
553.10
369.20
419.10
329.70
319.40
Interest
50.30
91.00
77.90
74.40
47.80
     InterestonDebenture / Bonds
     Interest on Term Loan
18.00
30.60
30.70
37.60
29.30
     Intereston Fixed deposits
     Bank Charges etc
6.10
8.60
5.30
6.10
1.10
     Other Interest
26.20
51.80
41.90
30.80
17.40
PBDT
502.70
278.20
341.20
255.30
271.60
Depreciation
107.10
97.70
73.80
64.50
58.10
Profit Before Taxation & Exceptional Items
395.60
180.50
267.40
190.80
213.60
Exceptional Income / Expenses
178.20
Profit Before Tax
395.60
180.50
267.40
190.80
391.80
Provision for Tax
99.60
34.60
79.00
54.20
117.00
     Current Income Tax
90.90
39.50
75.60
48.10
68.30
     Deferred Tax
9.10
-5.50
3.40
6.90
48.70
     Other taxes
-0.40
0.70
0.00
-0.80
0.00
Profit After Tax
296.00
145.80
188.50
136.60
274.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
296.00
145.80
188.50
136.60
274.80
Adjustments to PAT
Profit Balance B/F
749.70
614.70
452.80
329.50
54.20
Appropriations
1045.70
760.50
641.30
466.10
329.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
16.20
10.90
17.70
13.30
-0.50
Equity Dividend %
30.00
25.00
24.00
20.00
20.00
Earnings Per Share
34.00
20.00
26.00
19.00
37.00
Adjusted EPS
34.00
20.00
25.00
18.00
37.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.