NG INDUSTRIES LTD.

NSE : NABSE : 530897ISIN CODE : INE825C01018Industry : Hospital & Healthcare ServicesHouse : Private
BSE148.658.65 (+6.18 %)
PREV CLOSE ( ) 140.00
OPEN PRICE ( ) 135.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 54
TODAY'S LOW / HIGH ( )135.25 148.65
52 WK LOW / HIGH ( ) 120.05186.9
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME:
  
  
  
  
  
Operating Income
165.47
168.82
187.03
184.21
118.84
     Income from Medical Services
165.47
168.82
187.03
184.21
118.84
     Income from Diagnostic centre
     Pharmacy / Optical Income
     Less: Concession / Free Treatment
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
165.47
168.82
187.03
184.21
118.84
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
42.84
43.58
68.38
65.76
32.10
     Opening Raw Materials
6.34
6.50
28.06
5.73
5.47
     Purchases Raw Materials
43.97
43.42
46.83
88.08
32.37
     Closing Raw Materials
7.47
6.34
6.50
28.06
5.73
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.74
21.33
21.17
19.74
14.57
     Salaries, Wages & Bonus
18.79
18.44
18.12
16.46
12.49
     Contributions to EPF & Pension Funds
2.38
2.40
2.42
2.24
1.65
     Workmen and Staff Welfare Expenses
0.17
0.20
0.19
0.17
0.05
     Other Employees Cost
0.40
0.29
0.44
0.86
0.37
Hospital Operation Expenses
14.10
13.92
16.01
15.64
12.12
     House Keeping Expenses
4.20
4.28
4.10
3.87
2.87
     Consultant / Inhouse Fees
     Upkeep & Maintainence
2.58
2.30
2.26
1.88
1.31
     Sub-contract/ Outsourced services
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
0.00
0.00
1.88
1.71
1.47
     Other Operating Expenses
7.31
7.34
7.77
8.18
6.46
Selling, Administration and Other Expenses
62.17
66.39
59.30
56.25
44.91
     Rent , Rates & Taxes
2.05
2.06
1.48
1.86
1.68
     Insurance
0.16
0.19
0.20
0.24
0.13
     Printing and stationery
1.83
1.76
2.02
1.70
1.14
     Professional and legal fees
51.87
54.11
50.24
47.12
37.70
     Advertisement & Sales Promotion
0.13
0.13
0.12
0.21
0.18
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
6.14
8.14
5.24
5.13
4.08
Miscellaneous Expenses
2.53
0.11
0.11
0.08
0.44
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.39
     Other Miscellaneous Expenses
2.33
0.11
0.11
0.08
0.05
Less: Expenses Capitalised
Total Expenditure
146.88
148.64
168.18
160.56
106.64
Operating Profit (Excl OI)
18.59
20.18
18.85
23.64
12.20
Other Income
80.01
45.06
83.75
16.25
1.81
     Interest Received
1.81
1.16
0.91
1.71
1.10
     Dividend Received
7.61
6.21
2.92
1.63
0.71
     Profit on sale of Fixed Assets
0.05
0.11
     Profits on sale of Investments
70.58
37.63
79.82
12.92
     Foreign Exchange Gains
     Provision Written Back
     Others
0.01
0.01
0.00
0.00
0.00
Operating Profit
98.59
65.24
102.60
39.90
14.00
Interest
1.05
0.75
0.86
0.93
0.76
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.52
0.58
0.65
0.77
0.55
     Other Interest
0.53
0.17
0.21
0.17
0.21
PBDT
97.54
64.50
101.74
38.97
13.25
Depreciation
6.13
5.96
5.25
5.78
4.92
Profit Before Taxation & Exceptional Items
91.42
58.54
96.49
33.19
8.33
Exceptional Income / Expenses
Profit Before Tax
91.42
58.54
96.49
33.19
8.33
Provision for Tax
14.02
8.20
13.33
7.10
2.19
     Current Income Tax
13.84
8.15
12.87
6.59
1.74
     Deferred Tax
0.17
0.34
0.31
0.39
0.45
Share of Associate
Other Consolidated Items
-41.84
40.72
-28.52
62.96
50.55
Consolidated Net Profit
35.55
91.06
54.64
89.05
56.68
Adjustments to PAT
Profit Balance B/F
294.82
215.49
172.57
83.52
26.84
Appropriations
330.37
306.55
227.21
172.57
83.52
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11.73
11.73
11.73
Equity Dividend %
35.00
35.00
35.00
35.00
Earnings Per Share
23.00
15.00
25.00
8.00
2.00
Adjusted EPS
23.00
15.00
25.00
8.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.