VIDHI SPECIALTY FOOD INGREDIENTS LTD.

NSE : VIDHIINGBSE : 531717ISIN CODE : INE632C01026Industry : Dyes & PigmentsHouse : Private
BSE324.353.85 (+1.2 %)
PREV CLOSE ( ) 320.50
OPEN PRICE ( ) 318.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1353
TODAY'S LOW / HIGH ( )313.95 330.00
52 WK LOW / HIGH ( )313.95 571.95
NSE325.604.75 (+1.48 %)
PREV CLOSE( ) 320.85
OPEN PRICE ( ) 318.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13179
TODAY'S LOW / HIGH( ) 315.20 329.70
52 WK LOW / HIGH ( )315.1 569.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3823.00
2979.70
4039.90
5370.50
2664.10
     Sales
3737.20
2901.50
3962.00
5268.30
2601.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
85.80
78.20
77.90
102.30
62.60
Less: Excise Duty
Net Sales
3823.00
2979.70
4039.90
5370.50
2664.10
EXPENDITURE :
Increase/Decrease in Stock
-94.70
32.40
-10.10
-168.70
-29.90
Raw Material Consumed
2471.50
1821.00
2939.40
4149.60
1623.00
     Opening Raw Materials
166.60
176.30
307.70
149.00
115.80
     Purchases Raw Materials
2240.40
1636.90
1494.60
1630.60
910.80
     Closing Raw Materials
257.90
166.60
176.30
307.70
145.70
     Other Direct Purchases / Brought in cost
322.40
174.40
1313.40
2677.60
742.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
83.50
61.90
48.20
49.20
78.10
     Electricity & Power
71.00
55.90
48.20
49.20
78.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
12.50
6.00
0.00
0.00
0.00
Employee Cost
61.20
51.80
44.80
42.70
37.60
     Salaries, Wages & Bonus
52.20
42.60
37.20
34.30
30.70
     Contributions to EPF & Pension Funds
1.70
1.60
1.40
1.20
1.20
     Workmen and Staff Welfare Expenses
6.30
6.60
5.20
5.70
4.10
     Other Employees Cost
1.00
1.00
1.10
1.50
1.60
Other Manufacturing Expenses
234.40
185.20
165.80
164.70
234.90
     Sub-contracted / Out sourced services
     Processing Charges
6.90
5.20
6.30
4.90
78.10
     Repairs and Maintenance
121.90
97.80
75.80
76.20
58.50
     Packing Material Consumed
36.50
     Other Mfg Exp
105.60
82.30
83.70
83.50
61.80
General and Administration Expenses
226.90
136.80
127.20
126.40
87.10
     Rent , Rates & Taxes
2.30
2.40
3.70
3.80
6.10
     Insurance
6.00
5.60
4.90
5.10
3.90
     Printing and stationery
6.20
5.30
3.10
3.10
3.00
     Professional and legal fees
98.80
42.20
47.00
34.00
20.10
     Traveling and conveyance
6.20
5.10
2.60
0.40
0.70
     Other Administration
113.60
81.30
68.50
80.40
54.10
Selling and Distribution Expenses
136.20
105.30
150.60
150.80
87.90
     Advertisement & Sales Promotion
23.60
14.30
18.50
8.30
5.50
     Sales Commissions & Incentives
14.90
21.30
18.30
25.30
14.20
     Freight and Forwarding
70.60
53.90
100.60
101.30
57.30
     Handling and Clearing Charges
25.70
15.80
13.10
14.60
9.60
     Other Selling Expenses
1.50
0.00
0.00
1.30
1.20
Miscellaneous Expenses
19.10
12.90
15.60
9.30
12.30
     Bad debts /advances written off
     Provision for doubtful debts
6.70
3.60
11.50
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.40
12.90
12.00
9.30
0.70
Less: Expenses Capitalised
Total Expenditure
3138.10
2407.30
3481.50
4524.10
2131.10
Operating Profit (Excl OI)
684.90
572.40
558.40
846.50
533.10
Other Income
15.80
11.80
12.10
13.80
15.90
     Interest Received
10.70
7.00
5.10
4.70
7.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
4.60
7.50
4.80
     Foreign Exchange Gains
     Others
5.10
0.20
7.00
1.60
3.80
Operating Profit
700.70
584.20
570.50
860.30
549.00
Interest
24.90
32.50
37.10
39.50
24.10
     InterestonDebenture / Bonds
     Interest on Term Loan
16.60
16.30
20.70
25.90
     Intereston Fixed deposits
0.20
7.50
     Bank Charges etc
7.30
15.40
15.70
13.20
8.40
     Other Interest
1.10
0.70
0.70
0.20
8.20
PBDT
675.80
551.70
533.40
820.80
524.80
Depreciation
75.90
63.70
35.40
31.10
29.20
Profit Before Taxation & Exceptional Items
599.90
488.00
498.00
789.60
495.60
Exceptional Income / Expenses
Profit Before Tax
599.90
488.00
498.00
789.60
495.60
Provision for Tax
165.90
123.50
121.00
204.00
130.00
     Current Income Tax
141.50
107.50
126.50
196.00
132.30
     Deferred Tax
28.80
16.00
-5.50
8.00
-2.30
     Other taxes
-4.40
0.00
0.00
0.00
0.00
Profit After Tax
434.00
364.50
377.00
585.70
365.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
434.00
364.50
377.00
585.70
365.60
Adjustments to PAT
0.00
Profit Balance B/F
2507.00
2212.00
1874.60
1376.60
1087.30
Appropriations
2940.90
2576.50
2251.60
1962.30
1452.90
     General Reserves
58.70
36.80
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
50.50
19.60
19.70
9.10
9.60
Equity Dividend %
500.00
200.00
80.00
80.00
80.00
Earnings Per Share
9.00
7.00
8.00
12.00
7.00
Adjusted EPS
9.00
7.00
8.00
12.00
7.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.