3B BLACKBIO DX LTD.

NSE : NABSE : 532067ISIN CODE : INE994E01018Industry : Pesticides & AgrochemicalsHouse : Private
BSE1394.5519.75 (+1.44 %)
PREV CLOSE ( ) 1374.80
OPEN PRICE ( ) 1374.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4425
TODAY'S LOW / HIGH ( )1362.05 1411.00
52 WK LOW / HIGH ( ) 1253.82350
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
964.69
741.25
618.36
806.46
2267.42
     Sales
964.69
741.25
618.36
806.46
2267.42
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
964.69
741.25
618.36
806.46
2267.42
EXPENDITURE :
Increase/Decrease in Stock
-3.65
2.98
-4.19
-0.82
4.98
Raw Material Consumed
260.10
215.44
183.34
317.03
510.73
     Opening Raw Materials
61.85
54.69
53.62
29.12
14.78
     Purchases Raw Materials
258.49
205.28
181.13
331.23
521.93
     Closing Raw Materials
60.24
61.85
54.69
53.62
29.12
     Other Direct Purchases / Brought in cost
17.33
3.28
10.30
3.14
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.03
2.20
2.39
2.28
2.39
     Electricity & Power
2.03
2.20
2.39
2.28
2.39
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
35.53
42.80
35.77
22.35
5.47
     Salaries, Wages & Bonus
34.48
41.36
34.77
21.46
4.50
     Contributions to EPF & Pension Funds
1.04
1.44
1.01
0.89
0.97
     Workmen and Staff Welfare Expenses
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
9.29
9.96
11.78
5.72
5.67
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
4.17
2.96
3.27
2.08
1.28
     Packing Material Consumed
     Other Mfg Exp
5.12
7.00
8.51
3.64
4.39
General and Administration Expenses
75.63
38.47
33.84
31.13
81.40
     Rent , Rates & Taxes
14.54
10.92
7.55
2.10
2.49
     Insurance
1.06
1.41
1.11
0.29
0.82
     Printing and stationery
     Professional and legal fees
19.10
3.40
10.24
3.03
1.91
     Traveling and conveyance
     Other Administration
40.93
22.74
14.95
25.71
76.17
Selling and Distribution Expenses
13.79
19.16
18.23
17.25
16.43
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
12.31
13.31
12.39
12.57
12.01
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1.48
5.86
5.84
4.67
4.42
Miscellaneous Expenses
70.88
80.42
46.08
40.54
140.48
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
70.88
80.42
46.08
40.54
140.48
Less: Expenses Capitalised
Total Expenditure
463.60
411.44
327.26
435.48
767.53
Operating Profit (Excl OI)
501.09
329.81
291.10
370.98
1499.89
Other Income
150.84
125.33
72.61
69.03
28.92
     Interest Received
84.19
63.31
38.71
     Dividend Received
     Profit on sale of Fixed Assets
0.25
0.10
     Profits on sale of Investments
1.63
     Provision Written Back
0.00
0.00
     Foreign Exchange Gains
1.73
0.15
2.37
     Others
64.67
61.76
29.91
69.03
28.92
Operating Profit
651.93
455.14
363.71
440.01
1528.80
Interest
1.09
1.25
1.98
1.06
2.28
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
1.09
1.25
1.98
1.06
2.28
PBDT
650.84
453.89
361.73
438.95
1526.52
Depreciation
10.86
10.57
8.63
6.72
6.16
Profit Before Taxation & Exceptional Items
639.98
443.32
353.10
432.23
1520.36
Exceptional Income / Expenses
Profit Before Tax
639.98
443.32
353.10
432.23
1520.36
Provision for Tax
163.07
122.31
93.73
110.24
381.67
     Current Income Tax
147.59
108.33
84.34
99.70
377.84
     Deferred Tax
15.22
13.90
6.45
10.35
2.79
     Other taxes
0.26
0.08
2.93
0.19
1.04
Profit After Tax
476.91
321.01
259.37
322.00
1138.69
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
476.91
321.01
259.37
322.00
1138.69
Adjustments to PAT
Profit Balance B/F
321.01
1887.47
1628.10
1306.10
167.31
Appropriations
797.92
2208.48
1887.47
1628.10
1306.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-1709.18
155.11
132.01
208.73
156.43
Equity Dividend %
40.00
30.00
25.00
105.00
10.00
Earnings Per Share
56.00
37.00
30.00
43.00
152.00
Adjusted EPS
56.00
37.00
30.00
43.00
152.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.