INDRAPRASTHA MEDICAL CORPORATION LTD.

NSE : INDRAMEDCOBSE : 532150ISIN CODE : INE681B01017Industry : Hospital & Healthcare ServicesHouse : Apollo Hospitals
BSE482.45-5.25 (-1.08 %)
PREV CLOSE ( ) 487.70
OPEN PRICE ( ) 488.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 30673
TODAY'S LOW / HIGH ( )477.70 494.00
52 WK LOW / HIGH ( )307.9 571.95
NSE482.15-5.45 (-1.12 %)
PREV CLOSE( ) 487.60
OPEN PRICE ( ) 489.80
BID PRICE (QTY) 482.15 (187)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 152330
TODAY'S LOW / HIGH( ) 477.00 494.80
52 WK LOW / HIGH ( )307.25 572
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME:
  
  
  
  
  
Operating Income
13560.00
12450.00
10990.00
8880.00
6130.00
     Income from Medical Services
13070.00
12040.00
10650.00
8620.00
5960.00
     Income from Diagnostic centre
     Pharmacy / Optical Income
     Less: Concession / Free Treatment
     Other Operational Income
490.00
410.00
340.00
260.00
170.00
Less: Excise Duty
Operating Income (Net)
13560.00
12450.00
10990.00
8880.00
6130.00
EXPENDITURE :
Increase/Decrease in Stock
Cost of Medicines and Consumables
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2770.00
2620.00
2470.00
2140.00
1980.00
     Salaries, Wages & Bonus
2540.00
2410.00
2270.00
2000.00
1830.00
     Contributions to EPF & Pension Funds
100.00
100.00
90.00
100.00
90.00
     Workmen and Staff Welfare Expenses
130.00
110.00
100.00
40.00
60.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Hospital Operation Expenses
6620.00
6080.00
5460.00
4470.00
3020.00
     House Keeping Expenses
     Consultant / Inhouse Fees
3550.00
3120.00
2810.00
2100.00
1350.00
     Upkeep & Maintainence
     Sub-contract/ Outsourced services
530.00
510.00
470.00
440.00
380.00
     Processing Charges
     Packing Material Consumed
     Repairs and Maintenance
200.00
250.00
230.00
180.00
140.00
     Other Operating Expenses
2340.00
2200.00
1950.00
1750.00
1150.00
Selling, Administration and Other Expenses
1400.00
1510.00
1250.00
830.00
520.00
     Rent , Rates & Taxes
170.00
110.00
80.00
60.00
50.00
     Insurance
30.00
20.00
20.00
20.00
20.00
     Printing and stationery
40.00
30.00
30.00
40.00
30.00
     Professional and legal fees
90.00
90.00
70.00
50.00
30.00
     Advertisement & Sales Promotion
850.00
1040.00
870.00
530.00
260.00
     Brokerage, Commissions & Incentives
     Freight outwards
     Other Administration expenses
210.00
210.00
180.00
130.00
120.00
Miscellaneous Expenses
60.00
50.00
50.00
100.00
40.00
     Bad debts /advances written off
     Provision for doubtful debts
30.00
30.00
30.00
30.00
30.00
     Losson disposal of fixed assets(net)
10.00
10.00
10.00
60.00
10.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
30.00
20.00
10.00
10.00
10.00
Less: Expenses Capitalised
Total Expenditure
11120.00
10510.00
9480.00
7740.00
5730.00
Operating Profit (Excl OI)
2440.00
1930.00
1510.00
1140.00
400.00
Other Income
230.00
170.00
100.00
30.00
10.00
     Interest Received
230.00
170.00
100.00
30.00
10.00
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Foreign Exchange Gains
     Provision Written Back
     Others
0.00
0.00
0.00
0.00
0.00
Operating Profit
2670.00
2100.00
1610.00
1170.00
410.00
Interest
60.00
40.00
40.00
30.00
30.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
30.00
30.00
40.00
     Other Interest
30.00
10.00
0.00
30.00
30.00
PBDT
2610.00
2060.00
1560.00
1140.00
380.00
Depreciation
440.00
400.00
390.00
350.00
330.00
Profit Before Taxation & Exceptional Items
2160.00
1660.00
1170.00
790.00
40.00
Exceptional Income / Expenses
Profit Before Tax
2160.00
1660.00
1170.00
790.00
40.00
Provision for Tax
550.00
420.00
310.00
200.00
20.00
     Current Income Tax
590.00
430.00
310.00
180.00
10.00
     Deferred Tax
-40.00
-10.00
0.00
30.00
10.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1610.00
1240.00
860.00
590.00
20.00
Adjustments to PAT
Profit Balance B/F
3560.00
2590.00
1960.00
1370.00
1350.00
Appropriations
5170.00
3830.00
2820.00
1960.00
1370.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
410.00
280.00
230.00
Equity Dividend %
45.00
45.00
30.00
25.00
Earnings Per Share
18.00
14.00
9.00
6.00
0.00
Adjusted EPS
18.00
14.00
9.00
6.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.