COMPUCOM SOFTWARE LTD.

NSE : COMPUSOFTBSE : 532339ISIN CODE : INE453B01029Industry : IT - EducationHouse : Private
BSE16.13-0.4 (-2.42 %)
PREV CLOSE ( ) 16.53
OPEN PRICE ( ) 15.11
BID PRICE (QTY) 16.40 (100)
OFFER PRICE (QTY) 16.74 (1151)
VOLUME 573
TODAY'S LOW / HIGH ( )15.11 16.37
52 WK LOW / HIGH ( )16 31.7
NSE16.700.13 (+0.78 %)
PREV CLOSE( ) 16.57
OPEN PRICE ( ) 16.30
BID PRICE (QTY) 16.41 (48)
OFFER PRICE (QTY) 16.69 (104)
VOLUME 3502
TODAY'S LOW / HIGH( ) 16.30 16.77
52 WK LOW / HIGH ( )15.94 31.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
336.80
703.20
546.20
296.50
172.70
     Software Services & Operating Revenues
328.70
687.40
527.60
248.40
140.20
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
28.20
15.00
     Other Operational Income
8.00
15.80
18.70
20.00
17.40
Less: Excise Duty
Operating Income (Net)
336.80
703.20
546.20
296.50
172.70
EXPENDITURE :
Stock Adjustments
2.30
-1.10
0.80
-1.50
Raw Material Consumed
304.10
1.70
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
304.10
1.70
     Others raw material cost
0.00
608.10
0.00
0.00
3.30
Power & Fuel Cost
2.30
2.20
2.00
1.80
2.00
     Electricity & Power
0.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
2.30
2.20
2.00
1.80
2.00
Employee Cost
66.50
83.70
123.20
108.60
89.90
     Salaries, Wages & Bonus
57.70
69.30
106.00
94.90
78.20
     Contributions to EPF & Pension Funds
2.60
8.50
8.00
6.00
5.90
     Wheeling & Transmission Charges recoverable
0.30
0.10
0.20
0.50
0.80
     Other Employees Cost
5.80
5.80
8.90
7.10
4.90
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
181.60
158.00
270.40
153.70
92.40
     Repairs and Maintenance
8.40
10.60
14.80
21.00
10.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
173.30
147.40
255.60
132.70
82.40
General and Administration Expenses
21.90
29.30
23.10
22.20
20.20
     Rates & Taxes
2.80
     Insurance
0.70
0.70
0.80
1.40
1.10
     Printing and stationery
0.90
1.10
0.80
0.60
0.40
     Professional and legal fees
4.40
6.70
4.90
5.80
6.50
     Other Administration
12.30
16.80
15.70
12.90
10.60
Selling and Marketing Expenses
0.30
0.30
0.30
1.10
0.40
     Advertisement & Sales Promotion
0.30
0.30
0.30
1.10
0.40
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3.10
6.70
12.80
14.50
0.30
     Bad debts /advances written off
7.70
11.90
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
3.10
6.70
5.10
2.70
0.30
Less: Expenses Capitalised
Total Expenditure
278.10
583.20
432.70
301.90
205.30
Operating Profit (Excl OI)
58.70
119.90
113.50
-5.40
-32.60
Other Income
64.20
40.80
28.20
220.80
80.90
     Interest Received
50.00
36.30
23.60
34.80
35.70
     Dividend Received
     Profit on sale of Fixed Assets
3.40
0.10
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
10.70
4.40
4.60
186.00
45.20
Operating Profit
122.90
160.70
141.70
215.40
48.30
Interest
38.30
23.70
4.10
4.90
5.80
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.40
2.30
2.50
2.10
2.50
     Other Interest
36.80
21.40
1.60
2.80
3.30
PBDT
84.60
137.00
137.70
210.50
42.50
Depreciation
60.90
63.30
69.10
33.20
16.20
Profit Before Taxation & Exceptional Items
23.70
73.80
68.50
177.30
26.30
Exceptional Income / Expenses
9.90
Profit Before Tax
23.70
73.80
78.40
177.30
26.30
Provision for Tax
8.90
17.90
26.20
50.10
10.00
     Current Income Tax
15.50
22.60
21.20
39.30
5.40
     Deferred Tax
-7.50
-2.50
0.00
6.90
1.90
     Other taxes
0.90
-2.20
5.00
4.00
2.70
Profit After Tax
14.80
55.90
52.10
127.20
16.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.80
-2.00
0.50
3.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
14.80
53.10
50.20
127.70
19.50
Adjustments to PAT
Profit Balance B/F
939.20
925.20
906.60
802.70
806.90
Appropriations
954.00
978.20
956.80
930.40
826.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
954.00
978.20
956.80
930.40
826.40
Equity Dividend %
10.00
20.00
20.00
20.00
15.00
Earnings Per Share
0.00
1.00
1.00
2.00
0.00
Adjusted EPS
0.00
1.00
1.00
2.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.