TAJ GVK HOTELS & RESORTS LTD.

NSE : TAJGVKBSE : 532390ISIN CODE : INE586B01026Industry : Hotel, Resort & RestaurantsHouse : GVK Reddy
BSE386.20-2.7 (-0.69 %)
PREV CLOSE ( ) 388.90
OPEN PRICE ( ) 389.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6738
TODAY'S LOW / HIGH ( )384.10 389.45
52 WK LOW / HIGH ( )330.6 539.95
NSE385.80-3 (-0.77 %)
PREV CLOSE( ) 388.80
OPEN PRICE ( ) 389.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 385.80 (153)
VOLUME 114754
TODAY'S LOW / HIGH( ) 383.55 390.90
52 WK LOW / HIGH ( )330.2 528.1
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
4496.80
4079.90
3835.80
2270.80
941.70
     Rooms / Restaurant / Banquets
4415.20
4010.30
3770.90
2173.80
878.50
     Communication Services
     Food & Beverages
     Other Operational Income
81.60
69.60
65.00
97.00
63.30
Less: Excise Duty
Operating Income (Net)
4496.80
4079.90
3835.80
2270.80
941.70
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
381.60
363.70
378.20
250.40
113.90
     Opening Raw Materials
52.70
50.90
43.20
45.50
52.40
     Purchases Raw Materials
383.20
365.50
385.90
248.00
107.10
     Closing Raw Materials
54.20
52.70
50.90
43.20
45.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
397.70
274.70
283.80
203.20
116.80
     Electricity & Power
397.70
274.70
283.80
203.20
116.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
845.10
767.40
689.90
501.60
275.70
     Salaries, Wages & Bonus
590.70
517.60
449.30
314.10
182.80
     Contributions to EPF & Pension Funds
35.30
33.20
28.00
28.30
17.60
     Workmen and Staff Welfare Expenses
65.30
62.40
59.30
37.20
18.50
     Other Employees Cost
153.80
154.30
153.40
121.90
56.80
Other Operating & Servicing Cost
834.70
878.10
792.30
424.50
205.10
     Linen & Room Supplies
131.60
131.70
128.40
79.50
36.90
     Catering Supplies
40.90
44.50
46.20
29.90
13.30
     Repairs and Maintenance
285.20
365.80
302.90
122.70
74.70
     Laundry & Washing Expenses
     Music,Banquets and Restaurants
39.70
39.90
33.40
20.70
13.10
     Other Operating Expenses
337.30
296.30
281.50
171.60
67.10
Selling and Administration Expenses
564.10
470.50
481.40
323.00
234.40
     Rent , Rates & Taxes
124.80
112.00
119.20
107.40
100.40
     Insurance
16.10
18.50
14.50
16.50
13.80
     Printing and stationery
14.10
13.10
11.10
7.30
4.00
     Professional and legal fees
44.00
37.80
70.80
33.90
27.10
     Freight outwards
     Packing expenses
     Commission, Brokerage & Discounts
     Advertisement & Sales Promotion
78.00
72.80
67.80
50.60
33.20
     Other Selling & administrative Expenses
287.20
216.30
197.90
107.30
56.00
Miscellaneous Expenses
83.50
35.00
20.80
51.30
17.40
     Bad debts /advances written off
41.50
1.00
2.20
     Provision for doubtful debts
14.70
10.00
     Losson disposal of fixed assets(net)
0.30
10.40
0.10
0.20
0.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
41.80
23.50
3.70
41.10
17.20
Less: Expenses Capitalised
Total Expenditure
3106.80
2789.40
2646.40
1753.90
963.50
Operating Profit (Excl OI)
1390.10
1290.50
1189.50
516.80
-21.70
Other Income
116.40
29.00
287.80
11.80
26.40
     Interest Received
67.10
20.60
13.50
1.30
3.30
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
1.00
     Profits on sale of Investments
     Foreign Exchange Gains
0.00
0.00
0.00
0.00
     Provision Written Back
     Others
49.30
8.40
274.30
10.50
22.20
Operating Profit
1506.50
1319.50
1477.30
528.60
4.70
Interest
88.50
129.40
154.30
185.90
199.10
     InterestonDebenture / Bonds
     Interest on Term Loan
42.30
81.10
109.50
     Intereston Fixed deposits
     Bank Charges etc
3.30
5.30
2.00
2.00
2.00
     Other Interest
42.90
43.00
42.80
183.90
197.10
PBDT
1418.00
1190.10
1323.00
342.70
-194.40
Depreciation
132.00
139.60
146.10
155.40
165.60
Profit Before Taxation & Exceptional Items
1285.90
1050.50
1177.00
187.30
-360.00
Exceptional Income / Expenses
Profit Before Tax
1285.90
1050.50
1177.00
187.30
-360.00
Provision for Tax
337.40
306.50
378.80
88.30
-95.50
     Current Income Tax
332.00
307.00
332.00
34.40
     Deferred Tax
14.30
-0.50
46.80
53.90
-95.50
     Other taxes
-8.90
0.00
0.00
0.00
-95.50
Profit After Tax
948.50
744.10
798.20
99.00
-264.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
223.50
183.00
135.00
-78.00
-135.20
Other Consolidated Items
Consolidated Net Profit
1172.00
927.00
933.20
21.00
-399.70
Adjustments to PAT
Profit Balance B/F
3982.00
3117.70
2187.90
2175.10
2571.50
Appropriations
5154.00
4044.70
3121.10
2196.10
2171.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
5154.00
4044.70
3121.10
2196.10
2171.90
Equity Dividend %
100.00
75.00
50.00
Earnings Per Share
19.00
15.00
15.00
0.00
-6.00
Adjusted EPS
19.00
15.00
15.00
0.00
-6.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.