AXISCADES TECHNOLOGIES LTD.

NSE : AXISCADESBSE : 532395ISIN CODE : INE555B01013Industry : IT - SoftwareHouse : Private
BSE1608.7064.15 (+4.15 %)
PREV CLOSE ( ) 1544.55
OPEN PRICE ( ) 1545.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5987
TODAY'S LOW / HIGH ( )1501.00 1619.50
52 WK LOW / HIGH ( )421.05 1778.55
NSE1602.3056.8 (+3.68 %)
PREV CLOSE( ) 1545.50
OPEN PRICE ( ) 1523.30
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1602.30 (11)
VOLUME 59518
TODAY'S LOW / HIGH( ) 1517.40 1620.00
52 WK LOW / HIGH ( )420.9 1779.2
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
10307.20
9551.20
8216.20
6103.10
5238.50
     Software Services & Operating Revenues
7265.20
6944.60
5753.40
4508.30
3751.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
3027.80
2577.70
2382.70
1575.80
1422.90
     Other Operational Income
14.20
28.90
80.20
19.00
64.60
Less: Excise Duty
Operating Income (Net)
10307.20
9551.20
8216.20
6103.10
5238.50
EXPENDITURE :
Stock Adjustments
81.70
2.50
13.20
Raw Material Consumed
2052.40
1852.50
1778.70
1166.70
985.00
     Opening Raw Materials
516.70
475.90
318.40
189.00
71.20
     Purchases Raw Materials
1856.90
1666.50
1594.10
1296.10
1102.80
     Closing Raw Materials
493.10
516.70
475.90
318.40
189.00
     Other Direct Purchases / Brought in cost
171.80
226.80
342.00
     Others raw material cost
343.60
453.60
684.00
0.00
0.00
Power & Fuel Cost
46.90
49.10
37.80
30.90
29.30
     Electricity & Power
46.90
49.10
37.80
30.90
29.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5164.20
5001.50
3608.90
3121.40
2666.10
     Salaries, Wages & Bonus
4648.80
4370.60
3156.70
2746.90
2368.00
     Contributions to EPF & Pension Funds
467.40
414.70
257.50
209.60
184.80
     Wheeling & Transmission Charges recoverable
118.60
114.30
101.10
73.60
69.70
     Other Employees Cost
-70.60
101.80
93.60
91.40
43.70
Cost of Software developments
677.20
554.70
503.70
507.00
436.30
     Software Purchase
     Technical sub-contractors
446.00
367.70
364.60
359.80
332.20
     Training Expenses
     Software License cost
     Other software development expenses
231.20
187.00
139.10
147.10
104.10
Operating Expenses
168.20
217.50
172.30
116.40
93.30
     Repairs and Maintenance
80.60
79.50
79.00
58.80
60.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
87.60
138.00
93.30
57.70
33.30
General and Administration Expenses
503.40
464.80
446.40
348.60
316.00
     Rates & Taxes
20.00
17.10
32.80
28.40
31.70
     Insurance
26.50
20.10
15.60
14.70
15.40
     Printing and stationery
3.60
     Professional and legal fees
208.00
162.10
190.90
158.10
127.00
     Other Administration
221.20
237.10
184.40
110.90
98.10
Selling and Marketing Expenses
111.80
41.60
60.70
46.80
24.30
     Advertisement & Sales Promotion
107.20
37.60
60.70
46.80
24.30
     Commission, Brokerage & Discounts
     Freight outwards
4.60
3.90
     Other Selling Expenses
4.60
3.90
0.00
0.00
0.00
Miscellaneous Expenses
64.90
77.30
129.60
47.10
35.60
     Bad debts /advances written off
3.70
6.20
3.80
7.70
     Provision for doubtful debts
22.10
6.90
10.50
9.60
5.30
     Losson disposal of fixed assets(net)
6.40
0.30
2.30
     Losson foreign exchange fluctuations
21.10
17.50
16.10
6.30
     Losson sale of non-trade current investments
31.70
     Other Miscellaneous Expenses
36.50
13.70
95.40
15.30
16.40
Less: Expenses Capitalised
Total Expenditure
8870.70
8261.40
6751.30
5384.90
4585.90
Operating Profit (Excl OI)
1436.50
1289.80
1464.90
718.20
652.50
Other Income
208.50
155.90
59.60
90.90
144.60
     Interest Received
90.20
70.50
38.70
37.50
64.20
     Dividend Received
3.20
2.40
3.30
1.80
1.00
     Profit on sale of Fixed Assets
0.20
0.60
     Profits on sale of Investments
     Provision Written Back
7.10
2.50
0.60
6.20
14.10
     Foreign Exchange Gains
3.60
     Others
104.40
80.40
16.80
45.50
64.70
Operating Profit
1645.00
1445.70
1524.50
809.10
797.10
Interest
335.00
577.60
368.30
169.40
237.60
     InterestonDebenture / Bonds
167.70
325.30
141.40
     Intereston Term Loan
60.80
75.90
47.90
52.80
104.40
     Intereston Fixed deposits
65.80
     Bank Charges etc
33.90
54.60
44.00
79.50
83.30
     Other Interest
72.50
55.90
135.00
37.10
49.80
PBDT
1310.00
868.20
1156.20
639.80
559.60
Depreciation
396.00
337.90
265.20
250.60
259.90
Profit Before Taxation & Exceptional Items
914.00
530.20
891.10
389.20
299.70
Exceptional Income / Expenses
-38.60
-680.40
-16.90
-408.00
Profit Before Tax
875.20
530.20
210.20
367.60
-108.30
Provision for Tax
122.30
196.10
258.20
140.80
108.30
     Current Income Tax
235.20
213.90
208.60
129.70
95.10
     Deferred Tax
-100.10
-19.80
86.50
4.80
13.10
     Other taxes
-12.70
2.00
-36.80
6.30
0.00
Profit After Tax
752.80
334.10
-48.00
226.80
-216.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.50
-6.00
-4.30
-4.50
-4.60
Share of Associate
4.50
Other Consolidated Items
Consolidated Net Profit
749.40
328.10
-52.30
222.30
-216.60
Adjustments to PAT
Profit Balance B/F
1601.80
1294.50
1346.40
1125.40
1344.30
Appropriations
2351.10
1622.60
1294.10
1347.70
1127.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2351.10
1622.60
1294.10
1347.70
1127.70
Equity Dividend %
Earnings Per Share
18.00
8.00
-1.00
6.00
-6.00
Adjusted EPS
18.00
8.00
-1.00
6.00
-6.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.