TRANSCORP INTERNATIONAL LTD.

NSE : NABSE : 532410ISIN CODE : INE330E01023Industry : Travel ServicesHouse : TCI Bhoruka
BSE25.000.49 (+2 %)
PREV CLOSE ( ) 24.51
OPEN PRICE ( ) 24.64
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 7517
TODAY'S LOW / HIGH ( )24.19 25.95
52 WK LOW / HIGH ( ) 20.5746.6
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
14302.50
21426.30
28858.60
23161.50
9173.60
     Sales
13860.10
21089.20
28602.90
22942.20
9024.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
299.10
271.40
210.00
175.30
135.00
     Revenue from property development
7.50
     Other Operational Income
143.40
65.60
45.60
36.50
14.10
Less: Excise Duty
Net Sales
14302.50
21426.30
28858.60
23161.50
9173.60
EXPENDITURE :
Increase/Decrease in Stock
-5.40
-2.60
1.50
9.40
17.40
Raw Material Consumed
13694.30
20829.60
28295.40
22701.10
8915.30
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
13694.30
20829.60
28295.40
22701.10
8914.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.80
Power & Fuel Cost
3.40
3.10
2.50
2.20
     Electricity & Power
3.40
3.10
2.50
2.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
210.90
176.90
144.80
107.80
79.70
     Salaries, Wages & Bonus
190.50
157.50
128.40
96.60
71.10
     Contributions to EPF & Pension Funds
11.00
11.60
9.20
6.70
4.60
     Workmen and Staff Welfare Expenses
4.70
4.20
3.50
1.80
0.80
     Other Employees Cost
4.60
3.60
3.70
2.70
3.20
Other Manufacturing Expenses
0.10
0.50
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
0.00
0.10
0.50
     Packing Material Consumed
     Other Mfg Exp
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
389.30
97.00
98.70
51.90
40.90
     Rent , Rates & Taxes
0.00
12.20
11.00
2.40
3.20
     Insurance
4.70
3.60
3.00
4.60
     Printing and stationery
2.40
2.40
1.10
0.50
     Professional and legal fees
28.80
28.50
13.40
7.30
     Traveling and conveyance
15.00
19.50
5.70
2.60
     Other Administration
389.30
49.00
53.20
32.10
25.30
Selling and Distribution Expenses
274.40
259.80
256.00
145.60
     Advertisement & Sales Promotion
8.10
6.10
5.00
2.40
     Sales Commissions & Incentives
266.20
251.40
249.50
141.90
     Freight and Forwarding
2.30
1.50
1.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.10
0.00
0.00
0.00
Miscellaneous Expenses
0.20
22.90
23.00
46.30
9.40
     Bad debts /advances written off
3.50
3.30
11.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
1.40
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.20
19.10
19.70
33.60
9.40
Less: Expenses Capitalised
Total Expenditure
14289.30
21401.60
28826.20
23175.10
9211.00
Operating Profit (Excl OI)
13.30
24.70
32.30
-13.60
-37.30
Other Income
49.70
21.30
38.80
24.40
48.80
     Interest Received
38.30
17.90
15.70
10.00
10.00
     Dividend Received
2.50
0.00
0.00
0.80
0.00
     Profit on sale of Fixed Assets
3.00
0.00
16.20
0.20
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
6.00
3.40
6.70
13.70
38.60
Operating Profit
63.00
46.00
71.10
10.80
11.50
Interest
25.00
35.70
31.90
44.40
54.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.10
12.70
10.70
9.80
4.80
     Other Interest
24.90
23.00
21.20
34.60
50.10
PBDT
38.00
10.30
39.20
-33.50
-43.30
Depreciation
16.30
16.60
16.20
21.90
24.40
Profit Before Taxation & Exceptional Items
21.80
-6.30
23.00
-55.50
-67.70
Exceptional Income / Expenses
Profit Before Tax
117.20
8.90
23.00
98.20
-67.70
Provision for Tax
15.40
8.30
17.90
-3.00
-21.10
     Current Income Tax
9.20
2.50
0.50
0.90
     Deferred Tax
3.20
6.00
17.60
-3.10
-21.60
     Other taxes
3.00
-0.20
-0.20
-0.80
-21.10
Profit After Tax
101.70
0.60
5.10
101.20
-46.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.10
Other Consolidated Items
Consolidated Net Profit
101.70
0.60
5.10
101.20
-46.70
Adjustments to PAT
Profit Balance B/F
214.40
220.20
212.10
111.30
158.30
Appropriations
316.20
220.80
217.20
212.50
111.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
19.10
6.40
-3.00
0.40
0.30
Equity Dividend %
15.00
15.00
10.00
5.00
Earnings Per Share
3.00
0.00
0.00
3.00
-1.00
Adjusted EPS
3.00
0.00
0.00
3.00
-1.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.