SHALIMAR WIRES INDUSTRIES LTD.

NSE : NABSE : 532455ISIN CODE : INE655D01025Industry : Metal - Non FerrousHouse : Satya
BSE18.000 (0 %)
PREV CLOSE ( ) 18.00
OPEN PRICE ( ) 17.25
BID PRICE (QTY) 17.85 (1930)
OFFER PRICE (QTY) 18.00 (6851)
VOLUME 2619
TODAY'S LOW / HIGH ( )17.25 18.00
52 WK LOW / HIGH ( ) 1524.97
NSE
This Company is not listed in NSE
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
1421.90
1319.40
1285.00
1208.00
971.70
     Sales
1421.10
1318.60
1283.30
1206.90
966.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.80
0.80
1.70
1.10
4.90
Less: Excise Duty
Net Sales
1421.90
1319.40
1285.00
1208.00
971.70
EXPENDITURE :
Increase/Decrease in Stock
-50.50
5.00
-25.50
-2.90
9.80
Raw Material Consumed
460.40
394.60
392.80
380.70
315.40
     Opening Raw Materials
115.90
137.10
115.00
88.90
77.10
     Purchases Raw Materials
481.80
373.40
414.90
406.80
327.20
     Closing Raw Materials
137.30
115.90
137.10
115.00
88.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
56.90
52.50
50.00
47.20
42.90
     Electricity & Power
56.90
52.50
50.00
47.20
42.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
278.90
258.10
254.60
241.50
221.50
     Salaries, Wages & Bonus
250.50
227.10
218.90
209.10
192.50
     Contributions to EPF & Pension Funds
10.10
10.20
10.00
10.10
10.20
     Workmen and Staff Welfare Expenses
18.40
20.90
25.70
22.40
18.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
75.40
72.00
70.20
74.40
72.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
75.40
72.00
70.20
74.40
72.60
General and Administration Expenses
184.90
173.30
196.40
143.30
130.40
     Rent , Rates & Taxes
20.50
13.50
48.00
11.20
10.20
     Insurance
10.60
10.60
15.70
8.50
10.10
     Printing and stationery
     Professional and legal fees
27.10
21.70
17.60
16.80
15.30
     Traveling and conveyance
48.70
42.90
39.80
32.70
20.60
     Other Administration
126.80
127.50
115.00
106.80
94.80
Selling and Distribution Expenses
42.70
32.20
35.90
34.60
31.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
31.20
23.40
25.40
23.90
22.70
Miscellaneous Expenses
63.80
80.90
108.70
64.30
80.40
     Bad debts /advances written off
2.10
24.10
21.20
     Provision for doubtful debts
2.90
     Losson disposal of fixed assets(net)
0.10
     Losson foreign exchange fluctuations
1.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.80
75.90
84.60
64.30
58.10
Less: Expenses Capitalised
Total Expenditure
1112.60
1068.60
1083.10
983.20
904.40
Operating Profit (Excl OI)
309.30
250.80
202.00
224.80
67.30
Other Income
24.30
27.00
47.90
28.00
38.60
     Interest Received
5.20
2.70
1.20
0.80
2.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
19.10
24.30
46.70
27.10
36.40
Operating Profit
333.60
277.80
249.90
252.80
105.80
Interest
141.60
131.90
125.80
149.70
125.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
141.60
131.90
125.80
149.70
125.90
PBDT
192.00
145.80
124.10
103.10
-20.00
Depreciation
115.10
126.00
129.20
97.90
85.30
Profit Before Taxation & Exceptional Items
77.00
19.80
-5.10
5.20
-105.30
Exceptional Income / Expenses
-18.80
3.60
19.80
60.10
104.50
Profit Before Tax
58.20
23.40
14.70
65.30
-0.80
Provision for Tax
     Current Income Tax
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
58.20
23.40
14.70
65.30
-0.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
58.20
23.40
14.70
65.30
-0.80
Adjustments to PAT
Profit Balance B/F
245.70
222.30
207.70
142.40
143.20
Appropriations
303.90
245.70
222.30
207.70
142.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
1.00
1.00
0.00
2.00
0.00
Adjusted EPS
1.00
1.00
0.00
2.00
0.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.