APTECH LTD.

NSE : APTECHTBSE : 532475ISIN CODE : INE266F01018Industry : IT - EducationHouse : Aptech
BSE97.700.25 (+0.26 %)
PREV CLOSE ( ) 97.45
OPEN PRICE ( ) 96.60
BID PRICE (QTY) 97.70 (36)
OFFER PRICE (QTY) 97.95 (200)
VOLUME 1631
TODAY'S LOW / HIGH ( )96.60 97.90
52 WK LOW / HIGH ( )96.25 202.7
NSE97.780.53 (+0.54 %)
PREV CLOSE( ) 97.25
OPEN PRICE ( ) 97.15
BID PRICE (QTY) 97.78 (3)
OFFER PRICE (QTY) 97.90 (168)
VOLUME 24953
TODAY'S LOW / HIGH( ) 96.97 97.90
52 WK LOW / HIGH ( )96 202.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
4601.00
4368.10
4569.20
2261.00
1180.80
     Software Services & Operating Revenues
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
4601.00
4368.10
4569.20
2261.00
1180.80
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Operating Income (Net)
4601.00
4368.10
4569.20
2261.00
1180.80
EXPENDITURE :
Stock Adjustments
5.70
-0.40
0.70
4.00
2.70
Raw Material Consumed
14.40
19.20
18.20
10.20
7.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
14.40
19.20
18.20
10.20
7.40
     Others raw material cost
28.70
38.40
36.30
20.40
14.90
Power & Fuel Cost
12.80
9.90
7.40
6.00
5.70
     Electricity & Power
12.80
9.90
7.40
6.00
5.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
685.10
735.90
674.40
486.70
442.80
     Salaries, Wages & Bonus
636.00
677.00
621.70
446.10
403.30
     Contributions to EPF & Pension Funds
21.10
25.20
24.00
21.10
21.40
     Wheeling & Transmission Charges recoverable
11.20
14.80
6.40
5.80
5.70
     Other Employees Cost
16.90
18.90
22.30
13.70
12.40
Cost of Software developments
     Software Purchase
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
72.90
41.70
35.40
36.50
33.80
     Repairs and Maintenance
15.00
14.00
12.40
11.10
7.50
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
57.90
27.70
23.00
25.40
26.30
General and Administration Expenses
3203.50
2878.00
2706.70
1092.80
412.80
     Rates & Taxes
2.30
2.70
1.90
1.80
1.90
     Insurance
2.70
2.40
2.40
1.90
2.00
     Printing and stationery
2.40
3.40
2.60
0.70
1.10
     Professional and legal fees
53.50
49.40
60.50
40.60
37.10
     Other Administration
3119.10
2792.80
2602.70
1008.60
350.90
Selling and Marketing Expenses
237.90
203.50
205.20
117.00
65.70
     Advertisement & Sales Promotion
234.90
194.80
198.60
108.40
61.50
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
2.90
8.70
6.60
8.60
4.20
Miscellaneous Expenses
106.70
66.40
249.40
131.50
71.90
     Bad debts /advances written off
29.60
5.80
92.10
37.80
17.50
     Provision for doubtful debts
44.30
37.70
135.10
73.70
39.60
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
3.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
32.60
22.90
22.30
20.00
11.90
Less: Expenses Capitalised
Total Expenditure
4338.90
3954.10
3897.40
1884.70
1043.00
Operating Profit (Excl OI)
262.20
413.90
671.70
376.30
137.80
Other Income
189.70
164.50
223.80
144.60
93.10
     Interest Received
124.00
99.40
41.60
28.00
42.10
     Dividend Received
4.20
15.00
15.30
16.50
18.30
     Profit on sale of Fixed Assets
0.40
0.10
0.20
0.10
     Profits on sale of Investments
     Provision Written Back
49.30
43.80
150.90
81.10
32.50
     Foreign Exchange Gains
1.60
10.00
1.40
     Others
12.20
4.30
5.80
17.30
0.10
Operating Profit
451.80
578.40
895.50
520.90
230.80
Interest
11.50
20.10
7.90
3.70
18.40
     InterestonDebenture / Bonds
     Intereston Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.80
6.30
6.50
2.20
1.80
     Other Interest
9.70
13.80
1.40
1.50
16.50
PBDT
440.30
558.30
887.60
517.20
212.50
Depreciation
85.30
83.60
65.00
83.00
124.70
Profit Before Taxation & Exceptional Items
355.00
474.70
822.60
434.20
87.80
Exceptional Income / Expenses
-7.60
-71.00
Profit Before Tax
347.40
403.60
822.60
434.20
87.80
Provision for Tax
156.70
113.20
145.70
-60.10
-34.80
     Current Income Tax
116.30
124.10
241.50
125.80
33.80
     Deferred Tax
35.50
-10.90
-95.80
-153.40
-68.60
     Other taxes
4.90
0.00
0.00
-32.60
0.00
Profit After Tax
190.80
290.40
676.90
494.40
122.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
190.80
290.40
676.90
494.40
122.60
Adjustments to PAT
Profit Balance B/F
1846.50
1809.50
1348.30
947.50
826.00
Appropriations
2037.30
2100.00
2025.20
1441.90
948.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2037.30
2100.00
2025.20
1441.90
948.50
Equity Dividend %
45.00
45.00
60.00
50.00
23.00
Earnings Per Share
3.00
5.00
16.00
12.00
3.00
Adjusted EPS
3.00
5.00
12.00
9.00
2.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.