FIEM INDUSTRIES LTD.

NSE : FIEMINDBSE : 532768ISIN CODE : INE737H01014Industry : Auto AncillaryHouse : Private
BSE2360.3524.55 (+1.05 %)
PREV CLOSE ( ) 2335.80
OPEN PRICE ( ) 2335.80
BID PRICE (QTY) 2355.70 (5)
OFFER PRICE (QTY) 2358.90 (2)
VOLUME 2822
TODAY'S LOW / HIGH ( )2323.35 2380.00
52 WK LOW / HIGH ( )1156 2377.15
NSE2357.1020.9 (+0.89 %)
PREV CLOSE( ) 2336.20
OPEN PRICE ( ) 2350.00
BID PRICE (QTY) 2355.80 (2)
OFFER PRICE (QTY) 2357.10 (23)
VOLUME 86708
TODAY'S LOW / HIGH( ) 2325.40 2380.00
52 WK LOW / HIGH ( )1255.1 2378.1
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
24354.30
20388.00
18553.30
15792.90
12276.70
     Sales
24181.90
20253.10
18413.10
15647.60
12141.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
85.80
40.40
36.50
70.60
70.30
     Revenue from property development
     Other Operational Income
86.60
94.50
103.60
74.80
64.80
Less: Excise Duty
Net Sales
24226.10
20287.80
18480.60
15722.60
12211.60
EXPENDITURE :
Increase/Decrease in Stock
-58.30
-66.30
38.90
14.90
124.90
Raw Material Consumed
15083.10
12492.90
11275.40
9845.90
7420.80
     Opening Raw Materials
1576.90
1369.80
1424.80
740.50
744.20
     Purchases Raw Materials
15208.60
12634.90
11139.70
10471.60
7351.70
     Closing Raw Materials
1762.80
1576.90
1369.80
1424.80
740.50
     Other Direct Purchases / Brought in cost
60.40
65.10
80.80
58.60
65.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
652.00
615.60
536.10
453.40
392.00
     Electricity & Power
652.00
615.60
536.10
453.40
392.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3349.80
2908.30
2410.70
2075.80
1658.80
     Salaries, Wages & Bonus
3119.00
2704.90
2242.10
1930.10
1537.50
     Contributions to EPF & Pension Funds
86.70
78.20
64.00
53.70
43.70
     Workmen and Staff Welfare Expenses
92.60
81.50
74.20
69.50
51.10
     Other Employees Cost
51.50
43.80
30.30
22.60
26.50
Other Manufacturing Expenses
953.60
852.80
747.00
776.00
621.70
     Sub-contracted / Out sourced services
     Processing Charges
128.30
115.90
56.20
     Repairs and Maintenance
55.70
52.00
69.50
78.00
100.40
     Packing Material Consumed
352.10
325.70
321.30
254.80
213.40
     Other Mfg Exp
417.50
359.20
300.00
443.30
307.80
General and Administration Expenses
663.40
488.90
417.80
316.70
312.00
     Rent , Rates & Taxes
85.60
72.40
57.80
32.90
46.40
     Insurance
100.90
49.40
32.40
25.30
19.40
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
91.50
77.10
63.20
44.90
32.00
     Other Administration
476.80
367.00
327.70
258.50
246.20
Selling and Distribution Expenses
348.60
278.50
469.20
272.20
195.90
     Advertisement & Sales Promotion
7.00
10.50
9.20
3.20
3.60
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
341.70
268.00
460.10
269.00
192.20
Miscellaneous Expenses
57.30
32.70
99.10
28.00
147.40
     Bad debts /advances written off
3.20
1.60
3.70
7.00
107.70
     Provision for doubtful debts
67.40
0.90
20.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
54.10
31.10
27.90
20.00
19.30
Less: Expenses Capitalised
Total Expenditure
21049.60
17603.40
15994.20
13783.00
10873.50
Operating Profit (Excl OI)
3176.50
2684.50
2486.40
1939.60
1338.10
Other Income
206.60
162.10
108.00
26.00
31.90
     Interest Received
158.60
151.80
82.00
6.10
18.70
     Dividend Received
     Profit on sale of Fixed Assets
1.90
1.50
1.00
0.50
     Profits on sale of Investments
     Provision Written Back
46.00
7.10
0.90
1.90
11.50
     Foreign Exchange Gains
     Others
0.10
1.70
24.20
18.00
1.20
Operating Profit
3383.10
2846.50
2594.40
1965.60
1370.00
Interest
15.40
29.40
74.30
85.90
116.40
     InterestonDebenture / Bonds
     Interest on Term Loan
13.30
58.10
63.30
     Intereston Fixed deposits
     Bank Charges etc
0.20
1.50
7.50
2.10
     Other Interest
15.40
15.90
14.70
15.10
114.30
PBDT
3367.70
2817.10
2520.10
1879.70
1253.60
Depreciation
642.60
586.50
633.90
590.00
572.30
Profit Before Taxation & Exceptional Items
2725.10
2230.60
1886.20
1289.70
681.30
Exceptional Income / Expenses
37.50
-31.80
Profit Before Tax
2762.60
2230.60
1886.20
1289.70
649.40
Provision for Tax
712.90
572.40
487.40
336.50
180.30
     Current Income Tax
702.20
580.70
582.90
368.50
195.70
     Deferred Tax
12.80
-6.50
-103.80
-35.20
-7.10
     Other taxes
-2.10
-1.80
8.30
3.20
-8.20
Profit After Tax
2049.60
1658.20
1398.80
953.10
469.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.50
-1.10
-0.50
-11.50
-2.20
Other Consolidated Items
Consolidated Net Profit
2049.20
1657.10
1398.30
941.60
466.90
Adjustments to PAT
Profit Balance B/F
6137.50
5049.00
4002.40
3373.90
2983.10
Appropriations
8186.70
6706.10
5400.70
4315.50
3450.00
     General Reserves
205.00
170.00
140.00
100.00
50.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
538.00
398.50
211.70
213.10
26.10
Equity Dividend %
300.00
200.00
300.00
200.00
160.00
Earnings Per Share
78.00
63.00
106.00
72.00
35.00
Adjusted EPS
78.00
63.00
53.00
36.00
18.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.