TECHNOCRAFT INDUSTRIES (INDIA) LTD.

NSE : TIILBSE : 532804ISIN CODE : INE545H01011Industry : Steel & Iron ProductsHouse : Private
BSE2221.2017.55 (+0.8 %)
PREV CLOSE ( ) 2203.65
OPEN PRICE ( ) 2222.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 539
TODAY'S LOW / HIGH ( )2200.00 2249.00
52 WK LOW / HIGH ( )2070 3392.4
NSE2222.2019.7 (+0.89 %)
PREV CLOSE( ) 2202.50
OPEN PRICE ( ) 2198.60
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 2222.20 (1)
VOLUME 7408
TODAY'S LOW / HIGH( ) 2198.60 2247.90
52 WK LOW / HIGH ( )2050 3383
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
25994.10
21854.10
19883.70
19139.30
12993.60
     Sales
22201.90
18440.60
17079.50
16755.80
11018.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2324.60
2211.20
1528.20
1235.70
1238.60
     Revenue from property development
     Other Operational Income
1467.50
1202.30
1276.00
1147.90
737.00
Less: Excise Duty
Net Sales
25955.80
21816.30
19845.30
19111.10
12945.40
EXPENDITURE :
Increase/Decrease in Stock
-34.80
778.50
-1938.50
-597.00
284.20
Raw Material Consumed
11932.90
8824.70
9705.70
8654.60
5051.20
     Opening Raw Materials
1910.60
1949.00
1473.50
1104.20
1463.20
     Purchases Raw Materials
11709.10
8519.60
9874.40
8644.80
4252.60
     Closing Raw Materials
2135.50
1910.60
1949.00
1473.50
1104.20
     Other Direct Purchases / Brought in cost
448.70
266.80
306.80
379.00
439.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1013.40
808.60
769.90
629.80
498.40
     Electricity & Power
825.30
636.90
555.10
476.00
410.80
     Oil, Fuel & Natural gas
171.50
157.30
201.40
142.20
76.70
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
16.60
14.50
13.50
11.50
10.80
Employee Cost
3265.50
2778.40
2091.40
1872.10
1791.40
     Salaries, Wages & Bonus
3019.20
2565.90
1918.20
1716.20
1663.60
     Contributions to EPF & Pension Funds
89.20
79.50
59.40
59.10
47.60
     Workmen and Staff Welfare Expenses
109.40
91.50
80.20
67.70
51.10
     Other Employees Cost
47.70
41.50
33.60
29.00
29.00
Other Manufacturing Expenses
3007.00
2593.80
2677.30
2516.10
1976.80
     Sub-contracted / Out sourced services
     Processing Charges
1346.40
1302.20
1555.80
1438.50
1253.10
     Repairs and Maintenance
283.00
249.50
212.30
201.00
139.00
     Packing Material Consumed
257.60
176.10
146.80
143.00
107.80
     Other Mfg Exp
1120.00
866.00
762.40
733.60
476.90
General and Administration Expenses
917.50
829.00
671.70
485.60
433.60
     Rent , Rates & Taxes
144.30
139.80
102.60
102.00
98.40
     Insurance
129.90
154.70
110.60
76.20
80.00
     Printing and stationery
21.70
18.20
14.10
11.30
8.20
     Professional and legal fees
284.40
214.90
186.90
132.40
100.00
     Traveling and conveyance
209.40
182.50
157.00
69.00
58.70
     Other Administration
337.20
301.40
257.60
163.70
147.10
Selling and Distribution Expenses
1581.50
1130.20
1722.20
1536.50
703.10
     Advertisement & Sales Promotion
52.80
48.20
47.50
28.90
13.70
     Sales Commissions & Incentives
140.40
134.60
117.90
132.70
92.50
     Freight and Forwarding
1034.30
655.80
1344.70
1176.10
431.70
     Handling and Clearing Charges
71.20
87.00
29.90
19.90
17.70
     Other Selling Expenses
282.80
204.60
182.10
179.00
147.60
Miscellaneous Expenses
118.80
89.50
112.00
92.70
53.40
     Bad debts /advances written off
52.60
30.30
62.00
51.70
12.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.80
2.00
0.10
     Losson foreign exchange fluctuations
2.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
64.40
57.20
50.00
41.00
38.00
Less: Expenses Capitalised
Total Expenditure
21801.90
17832.70
15811.80
15190.30
10792.20
Operating Profit (Excl OI)
4154.00
3983.60
4033.50
3920.80
2153.30
Other Income
1005.00
899.10
503.70
474.50
577.90
     Interest Received
117.60
70.00
33.60
21.00
39.90
     Dividend Received
0.00
     Profit on sale of Fixed Assets
102.20
16.10
14.80
9.40
4.60
     Profits on sale of Investments
     Provision Written Back
124.20
125.20
23.40
23.10
21.60
     Foreign Exchange Gains
188.70
122.70
157.20
13.00
     Others
472.30
565.00
274.60
407.90
511.80
Operating Profit
5159.00
4882.60
4537.20
4395.20
2731.20
Interest
548.20
396.70
279.30
212.70
288.10
     InterestonDebenture / Bonds
     Interest on Term Loan
509.60
369.80
255.70
175.50
257.50
     Intereston Fixed deposits
     Bank Charges etc
38.60
26.90
23.60
37.20
30.50
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
4610.80
4486.00
4257.90
4182.50
2443.20
Depreciation
1078.40
676.90
640.20
629.10
675.10
Profit Before Taxation & Exceptional Items
3532.40
3809.10
3617.80
3553.40
1768.10
Exceptional Income / Expenses
-87.60
47.40
106.30
Profit Before Tax
3532.40
3721.50
3617.80
3600.70
1874.30
Provision for Tax
902.90
924.00
872.30
855.00
406.10
     Current Income Tax
994.20
816.50
921.20
854.80
354.30
     Deferred Tax
-122.20
80.00
-49.60
-14.10
51.40
     Other taxes
30.90
27.40
0.70
14.30
0.40
Profit After Tax
2629.60
2797.50
2745.40
2745.70
1468.30
Extra items
0.00
-5.10
37.40
-1.20
-127.00
Minority Interest
-67.70
-150.30
-111.90
-70.50
-40.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2561.90
2642.00
2671.00
2674.00
1301.20
Adjustments to PAT
Profit Balance B/F
15152.80
12519.40
11666.60
9040.00
7732.40
Appropriations
17714.70
15161.50
14337.50
11714.00
9033.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1608.20
8.60
1818.10
47.40
-6.40
Equity Dividend %
200.00
Earnings Per Share
113.00
115.00
116.00
109.00
53.00
Adjusted EPS
113.00
115.00
116.00
109.00
53.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.