REFEX INDUSTRIES LTD.

NSE : REFEXBSE : 532884ISIN CODE : INE056I01025Industry : Industrial Gases & FuelsHouse : Private
BSE202.750 (0 %)
PREV CLOSE ( ) 202.75
OPEN PRICE ( ) 203.25
BID PRICE (QTY) 202.75 (33)
OFFER PRICE (QTY) 203.15 (18)
VOLUME 28448
TODAY'S LOW / HIGH ( )201.05 209.05
52 WK LOW / HIGH ( )202 534
NSE202.450.01 (+0 %)
PREV CLOSE( ) 202.44
OPEN PRICE ( ) 204.00
BID PRICE (QTY) 202.15 (46)
OFFER PRICE (QTY) 202.45 (29)
VOLUME 384150
TODAY'S LOW / HIGH( ) 201.00 208.40
52 WK LOW / HIGH ( )202 534
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
24676.60
13828.70
16291.50
6326.60
6607.40
     Sales
23348.10
10302.00
13508.30
5329.40
6091.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
46.50
556.40
679.90
874.00
367.30
     Revenue from property development
     Other Operational Income
1282.10
2970.30
2103.30
123.20
148.50
Less: Excise Duty
Net Sales
24676.60
13828.70
16291.50
6326.60
6607.40
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
21519.00
11798.50
13883.10
5267.80
5573.00
     Opening Raw Materials
72.30
102.80
74.60
31.80
75.90
     Purchases Raw Materials
5150.00
2658.40
1671.60
2084.30
4299.50
     Closing Raw Materials
74.10
72.30
102.80
54.90
31.80
     Other Direct Purchases / Brought in cost
16370.80
9109.60
12239.70
3206.60
1229.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
9.50
5.50
1.20
45.70
5.20
     Electricity & Power
9.50
5.50
1.20
45.70
5.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
381.20
196.50
132.00
51.90
27.70
     Salaries, Wages & Bonus
341.30
180.80
122.00
44.20
24.10
     Contributions to EPF & Pension Funds
14.90
7.30
3.70
2.20
1.30
     Workmen and Staff Welfare Expenses
16.70
6.20
3.80
5.50
2.20
     Other Employees Cost
8.30
2.20
2.50
0.00
0.00
Other Manufacturing Expenses
283.40
98.40
341.60
22.80
6.20
     Sub-contracted / Out sourced services
     Processing Charges
10.50
     Repairs and Maintenance
     Packing Material Consumed
     Other Mfg Exp
283.40
98.40
341.60
12.30
6.20
General and Administration Expenses
324.80
227.00
132.00
129.90
171.50
     Rent , Rates & Taxes
50.40
77.70
22.40
23.10
126.60
     Insurance
26.30
13.10
10.10
1.30
1.10
     Printing and stationery
4.60
2.10
1.30
1.50
0.80
     Professional and legal fees
114.00
67.30
42.00
12.50
9.40
     Traveling and conveyance
     Other Administration
129.50
66.80
56.20
91.40
33.70
Selling and Distribution Expenses
34.20
16.60
6.20
14.80
12.70
     Advertisement & Sales Promotion
34.20
16.60
6.20
9.80
3.30
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
5.00
9.40
Miscellaneous Expenses
26.50
26.40
48.90
117.00
297.80
     Bad debts /advances written off
8.80
8.60
265.80
     Provision for doubtful debts
34.80
5.90
12.90
     Losson disposal of fixed assets(net)
0.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
26.50
26.10
5.30
102.40
19.10
Less: Expenses Capitalised
Total Expenditure
22578.50
12368.90
14545.00
5649.90
6094.00
Operating Profit (Excl OI)
2098.10
1459.80
1746.50
676.70
513.40
Other Income
503.60
182.60
82.90
44.40
47.90
     Interest Received
67.90
66.30
76.20
41.00
43.70
     Dividend Received
     Profit on sale of Fixed Assets
1.70
0.90
1.90
     Profits on sale of Investments
105.10
     Provision Written Back
73.50
106.70
2.30
     Foreign Exchange Gains
10.50
0.70
5.00
1.00
2.20
     Others
245.00
8.80
0.80
0.20
0.10
Operating Profit
2601.70
1642.30
1829.30
721.10
561.30
Interest
277.00
293.60
194.10
89.70
9.10
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
55.20
121.60
101.70
0.40
0.40
     Other Interest
221.80
172.00
92.40
89.30
8.70
PBDT
2324.80
1348.70
1635.20
631.40
552.30
Depreciation
325.60
135.40
68.90
52.90
13.90
Profit Before Taxation & Exceptional Items
1999.10
1213.30
1566.30
578.50
538.30
Exceptional Income / Expenses
-2.50
-58.10
Profit Before Tax
1999.10
1213.30
1563.90
578.50
480.20
Provision for Tax
415.30
283.50
403.30
169.10
148.90
     Current Income Tax
498.20
320.80
412.70
177.20
76.80
     Deferred Tax
-82.90
-26.80
-9.20
-8.10
7.50
     Other taxes
0.00
-10.50
-0.20
0.00
64.60
Profit After Tax
1583.80
929.80
1160.60
409.40
331.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1583.80
929.80
1160.60
409.40
331.30
Adjustments to PAT
Profit Balance B/F
3205.60
2322.10
1161.50
329.20
-2.10
Appropriations
4789.40
3251.90
2322.10
738.60
329.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
2.30
-8.90
Equity Dividend %
25.00
20.00
15.00
Earnings Per Share
12.00
8.00
52.00
19.00
21.00
Adjusted EPS
12.00
8.00
10.00
4.00
4.00

© 2019. MSE Financial Services Ltd. All Rights Reserved

Developed & Content Powered by  Accord Fintech Pvt. Ltd.